vs
MAUI LAND & PINEAPPLE CO INC（MLP）与VerifyMe, Inc.（VRME）财务数据对比。点击上方公司名可切换其他公司
VerifyMe, Inc.的季度营收约是MAUI LAND & PINEAPPLE CO INC的1.1倍（$5.0M vs $4.5M），MAUI LAND & PINEAPPLE CO INC同比增速更快（32.8% vs -7.4%），过去两年MAUI LAND & PINEAPPLE CO INC的营收复合增速更高（35.0% vs -5.2%）
茂宜土地菠萝公司是一家土地持有运营企业，1909年成立，总部位于美国夏威夷卡普鲁亚，在茂宜岛拥有约24300英亩土地。公司主要开发、销售及管理住宅、度假村、商用工业地产，在卡普鲁亚度假区开展零售与公用事业运营，同时持有并管理面积达8304英亩的普乌库库伊流域保护区，该保护区是夏威夷规模最大的私人自然保护区之一。
VerifyMe, Inc.是一家专注于身份核验、防伪溯源及品牌保护服务的科技企业，为消费品、制药、零售等行业客户提供安全认证工具、全链路溯源系统与用户互动解决方案，业务覆盖北美及多个海外市场。
MLP vs VRME — 直观对比
营收规模更大
VRME
是对方的1.1倍
$4.5M
营收增速更快
MLP
高出40.2%
-7.4%
两年增速更快
MLP
近两年复合增速
-5.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.5M | $5.0M |
| 净利润 | — | $-3.4M |
| 毛利率 | — | 41.2% |
| 营业利润率 | -37.5% | -68.2% |
| 净利率 | — | -66.7% |
| 营收同比 | 32.8% | -7.4% |
| 净利润同比 | — | -38.4% |
| 每股收益（稀释后） | — | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MLPVRME
| Q4 25 | $4.5M | — | ||
| Q3 25 | $4.5M | $5.0M | ||
| Q2 25 | $4.6M | $4.5M | ||
| Q1 25 | $5.8M | $4.5M | ||
| Q4 24 | $3.4M | — | ||
| Q3 24 | $3.0M | $5.4M | ||
| Q2 24 | $2.6M | $5.4M | ||
| Q1 24 | $2.5M | $5.8M |
净利润MLPVRME
| Q4 25 | — | — | ||
| Q3 25 | $240.0K | $-3.4M | ||
| Q2 25 | $-999.0K | $-291.0K | ||
| Q1 25 | $-8.6M | $-571.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | $-2.2M | $-2.4M | ||
| Q2 24 | $-1.9M | $-346.0K | ||
| Q1 24 | $-1.4M | $-553.0K |
毛利率MLPVRME
| Q4 25 | — | — | ||
| Q3 25 | — | 41.2% | ||
| Q2 25 | — | 35.2% | ||
| Q1 25 | — | 33.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 34.9% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | 39.2% |
营业利润率MLPVRME
| Q4 25 | -37.5% | — | ||
| Q3 25 | -8.0% | -68.2% | ||
| Q2 25 | -15.4% | -7.1% | ||
| Q1 25 | -30.7% | -13.3% | ||
| Q4 24 | -54.0% | — | ||
| Q3 24 | -73.7% | -52.8% | ||
| Q2 24 | -71.1% | -10.0% | ||
| Q1 24 | -56.3% | -11.2% |
净利率MLPVRME
| Q4 25 | — | — | ||
| Q3 25 | 5.3% | -66.7% | ||
| Q2 25 | -21.7% | -6.4% | ||
| Q1 25 | -148.9% | -12.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | -73.9% | -44.6% | ||
| Q2 24 | -70.8% | -6.5% | ||
| Q1 24 | -55.4% | -9.6% |
每股收益（稀释后）MLPVRME
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.26 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.11 | $-0.23 | ||
| Q2 24 | $-0.09 | $-0.03 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.1M | $11.1M |
| 总资产 | $48.0M | $13.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MLPVRME
| Q4 25 | $5.3M | — | ||
| Q3 25 | $4.9M | — | ||
| Q2 25 | $6.5M | — | ||
| Q1 25 | $7.9M | — | ||
| Q4 24 | $6.8M | — | ||
| Q3 24 | $6.1M | $2.6M | ||
| Q2 24 | $3.7M | $2.9M | ||
| Q1 24 | $5.4M | $2.8M |
总债务MLPVRME
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $500.0K | ||
| Q2 24 | — | $600.0K | ||
| Q1 24 | — | $800.0K |
股东权益MLPVRME
| Q4 25 | $33.1M | — | ||
| Q3 25 | $33.7M | $11.1M | ||
| Q2 25 | $26.3M | $14.4M | ||
| Q1 25 | $26.7M | $14.6M | ||
| Q4 24 | $33.2M | — | ||
| Q3 24 | $34.0M | $10.3M | ||
| Q2 24 | $34.2M | $12.3M | ||
| Q1 24 | $34.6M | $12.4M |
总资产MLPVRME
| Q4 25 | $48.0M | — | ||
| Q3 25 | $45.8M | $13.3M | ||
| Q2 25 | $45.7M | $17.2M | ||
| Q1 25 | $47.2M | $17.1M | ||
| Q4 24 | $50.1M | — | ||
| Q3 24 | $45.9M | $14.8M | ||
| Q2 24 | $41.9M | $17.5M | ||
| Q1 24 | $42.1M | $17.9M |
负债/权益比MLPVRME
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.05× | ||
| Q1 24 | — | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.1M | $243.0K |
| 自由现金流经营现金流 - 资本支出 | $-484.0K | — |
| 自由现金流率自由现金流/营收 | -10.7% | — |
| 资本支出强度资本支出/营收 | 56.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MLPVRME
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-932.0K | $243.0K | ||
| Q2 25 | $-871.0K | $710.0K | ||
| Q1 25 | $157.0K | $-404.0K | ||
| Q4 24 | $370.0K | — | ||
| Q3 24 | $690.0K | $-10.0K | ||
| Q2 24 | $-533.0K | $372.0K | ||
| Q1 24 | $-10.0K | $-60.0K |
自由现金流MLPVRME
| Q4 25 | $-484.0K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | — | $-12.0K | ||
| Q2 24 | — | $369.0K | ||
| Q1 24 | — | $-62.0K |
自由现金流率MLPVRME
| Q4 25 | -10.7% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -44.0% | — | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 6.9% | ||
| Q1 24 | — | -1.1% |
资本支出强度MLPVRME
| Q4 25 | 56.5% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 54.9% | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率MLPVRME
| Q4 25 | — | — | ||
| Q3 25 | -3.88× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MLP
暂无分部数据
VRME
| Proactive Services | $4.2M | 83% |
| Other | $869.0K | 17% |
