vs
波士顿科学（MLSS）与XTI Aerospace, Inc.（XTIA）财务数据对比。点击上方公司名可切换其他公司
XTI Aerospace, Inc.的季度营收约是波士顿科学的1.2倍（$2.5M vs $2.1M），波士顿科学净利率更高（-53.0% vs -541.3%，领先488.3%），XTI Aerospace, Inc.同比增速更快（170.6% vs 2.2%）
波士顿科学公司是源自美国的跨国生物医疗企业，专业研发生产介入医疗领域医疗器械，产品覆盖介入放射学、介入心脏病学、外周介入治疗、神经调控、神经血管介入、电生理、心脏外科、血管外科、内镜、肿瘤学、泌尿与妇科等多个领域。
該企業資訊存在混淆，提供的說明對應公司為Nextant Aerospace，而非XTI Aerospace。Nextant Aerospace是總部設於美國的企業，2007年成立，專營商務飛機再生改造業務，是首家將飛機再生改造概念引入商務噴射機市場的企業。
MLSS vs XTIA — 直观对比
营收规模更大
XTIA
是对方的1.2倍
$2.1M
营收增速更快
XTIA
高出168.4%
2.2%
净利率更高
MLSS
高出488.3%
-541.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1M | $2.5M |
| 净利润 | $-1.1M | $-13.4M |
| 毛利率 | 73.0% | 43.4% |
| 营业利润率 | -52.5% | -596.2% |
| 净利率 | -53.0% | -541.3% |
| 营收同比 | 2.2% | 170.6% |
| 净利润同比 | 46.4% | -203.2% |
| 每股收益（稀释后） | — | $-0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MLSSXTIA
| Q4 25 | $2.1M | — | ||
| Q3 25 | $2.4M | $2.5M | ||
| Q2 25 | $2.3M | $600.0K | ||
| Q1 25 | $2.2M | $484.0K | ||
| Q4 24 | $2.0M | $1.0M | ||
| Q3 24 | $2.5M | $918.0K | ||
| Q2 24 | $1.9M | $1.0M | ||
| Q1 24 | $2.2M | — |
净利润MLSSXTIA
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $-1.2M | $-13.4M | ||
| Q2 25 | $-1.5M | $-20.9M | ||
| Q1 25 | $-2.0M | $-12.9M | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-1.5M | $-4.4M | ||
| Q2 24 | $223.6K | $-14.7M | ||
| Q1 24 | $-1.4M | — |
毛利率MLSSXTIA
| Q4 25 | 73.0% | — | ||
| Q3 25 | 69.5% | 43.4% | ||
| Q2 25 | 69.6% | 80.5% | ||
| Q1 25 | 73.8% | 69.2% | ||
| Q4 24 | 75.0% | 54.7% | ||
| Q3 24 | 73.0% | 56.6% | ||
| Q2 24 | 76.1% | 64.2% | ||
| Q1 24 | 74.5% | — |
营业利润率MLSSXTIA
| Q4 25 | -52.5% | — | ||
| Q3 25 | -48.1% | -596.2% | ||
| Q2 25 | -63.9% | -1855.0% | ||
| Q1 25 | -89.5% | -2149.2% | ||
| Q4 24 | -101.4% | — | ||
| Q3 24 | -58.4% | -459.3% | ||
| Q2 24 | -96.0% | -1350.8% | ||
| Q1 24 | -65.1% | — |
净利率MLSSXTIA
| Q4 25 | -53.0% | — | ||
| Q3 25 | -48.9% | -541.3% | ||
| Q2 25 | -63.8% | -3476.3% | ||
| Q1 25 | -89.3% | -2659.5% | ||
| Q4 24 | -101.1% | — | ||
| Q3 24 | -58.1% | -483.1% | ||
| Q2 24 | 12.1% | -1426.8% | ||
| Q1 24 | -64.1% | — |
每股收益（稀释后）MLSSXTIA
| Q4 25 | — | — | ||
| Q3 25 | $-0.01 | $-0.61 | ||
| Q2 25 | — | $-2.93 | ||
| Q1 25 | — | $-3.80 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.02 | $-33.40 | ||
| Q2 24 | — | $-261.99 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1M | $32.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.8M | $10.5M |
| 总资产 | $7.8M | $47.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MLSSXTIA
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.3M | $32.2M | ||
| Q2 25 | $1.3M | $20.0M | ||
| Q1 25 | $2.2M | $8.0M | ||
| Q4 24 | $3.3M | $4.0M | ||
| Q3 24 | $4.8M | $511.0K | ||
| Q2 24 | $5.8M | $5.8M | ||
| Q1 24 | $5.0M | — |
总债务MLSSXTIA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $65.0K | ||
| Q1 25 | — | $65.0K | ||
| Q4 24 | — | $65.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MLSSXTIA
| Q4 25 | $2.8M | — | ||
| Q3 25 | $2.5M | $10.5M | ||
| Q2 25 | $3.3M | $12.4M | ||
| Q1 25 | $4.5M | $13.9M | ||
| Q4 24 | $5.8M | $6.6M | ||
| Q3 24 | $7.2M | $6.9M | ||
| Q2 24 | $8.0M | $10.6M | ||
| Q1 24 | $7.5M | — |
总资产MLSSXTIA
| Q4 25 | $7.8M | — | ||
| Q3 25 | $8.5M | $47.9M | ||
| Q2 25 | $8.1M | $35.4M | ||
| Q1 25 | $9.1M | $27.1M | ||
| Q4 24 | $9.8M | $24.3M | ||
| Q3 24 | $11.2M | $29.3M | ||
| Q2 24 | $12.0M | $34.0M | ||
| Q1 24 | $11.4M | — |
负债/权益比MLSSXTIA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-226.1K | $-8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.4M |
| 自由现金流率自由现金流/营收 | — | -338.0% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-52.9M |
8季度趋势，按日历期对齐
经营现金流MLSSXTIA
| Q4 25 | $-226.1K | — | ||
| Q3 25 | $81.8K | $-8.4M | ||
| Q2 25 | $-1.8M | $-6.7M | ||
| Q1 25 | $-1.0M | $-15.2M | ||
| Q4 24 | $-1.5M | $-22.3M | ||
| Q3 24 | $-973.9K | $-6.1M | ||
| Q2 24 | $783.7K | $-5.6M | ||
| Q1 24 | $-1.2M | — |
自由现金流MLSSXTIA
| Q4 25 | — | — | ||
| Q3 25 | — | $-8.4M | ||
| Q2 25 | — | $-6.8M | ||
| Q1 25 | — | $-15.3M | ||
| Q4 24 | — | $-22.4M | ||
| Q3 24 | — | $-6.2M | ||
| Q2 24 | — | $-5.7M | ||
| Q1 24 | — | — |
自由现金流率MLSSXTIA
| Q4 25 | — | — | ||
| Q3 25 | — | -338.0% | ||
| Q2 25 | — | -1133.2% | ||
| Q1 25 | — | -3158.5% | ||
| Q4 24 | — | -2166.0% | ||
| Q3 24 | — | -670.0% | ||
| Q2 24 | — | -548.0% | ||
| Q1 24 | — | — |
资本支出强度MLSSXTIA
| Q4 25 | — | — | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 9.7% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | — |
现金转化率MLSSXTIA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.50× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MLSS
暂无分部数据
XTIA
| Short Term Contract With Customer | $2.1M | 85% |
| Other | $374.0K | 15% |
