vs
3M（MMM）与TWIN DISC INC（TWIN）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是TWIN DISC INC的66.9倍（$6.0B vs $90.2M）。TWIN DISC INC净利率更高（24.8% vs 10.8%，领先14.0%）。3M同比增速更快（1.3% vs 0.3%）。3M自由现金流更多（$2.0B vs $1.2M）。过去两年TWIN DISC INC的营收复合增速更高（10.3% vs -1.8%）
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
双盘公司设计、生产并分销适用于多种场景的传动设备，产品覆盖船舶、非道路车辆及工业领域。公司成立于1918年，最初为农用拖拉机生产离合器，如今已发展为跨国企业，在亚洲、欧洲、北美洲、大洋洲、南美洲均设有子公司或销售办事处。
MMM vs TWIN — 直观对比
营收规模更大
MMM
是对方的66.9倍
$90.2M
营收增速更快
MMM
高出1.0%
0.3%
净利率更高
TWIN
高出14.0%
10.8%
自由现金流更多
MMM
多$2.0B
$1.2M
两年增速更快
TWIN
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.0B | $90.2M |
| 净利润 | $653.0M | $22.4M |
| 毛利率 | 40.7% | 24.8% |
| 营业利润率 | 23.2% | 2.3% |
| 净利率 | 10.8% | 24.8% |
| 营收同比 | 1.3% | 0.3% |
| 净利润同比 | -41.5% | 2334.3% |
| 每股收益（稀释后） | $1.23 | $1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MMMTWIN
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.1B | $90.2M | ||
| Q3 25 | $6.5B | $80.0M | ||
| Q2 25 | $6.3B | $96.7M | ||
| Q1 25 | $6.0B | $81.2M | ||
| Q4 24 | $6.0B | $89.9M | ||
| Q3 24 | $6.3B | $72.9M | ||
| Q2 24 | $6.3B | $84.4M |
净利润MMMTWIN
| Q1 26 | $653.0M | — | ||
| Q4 25 | $577.0M | $22.4M | ||
| Q3 25 | $834.0M | $-518.0K | ||
| Q2 25 | $723.0M | $1.4M | ||
| Q1 25 | $1.1B | $-1.5M | ||
| Q4 24 | $728.0M | $919.0K | ||
| Q3 24 | $1.4B | $-2.8M | ||
| Q2 24 | $1.1B | $7.4M |
毛利率MMMTWIN
| Q1 26 | 40.7% | — | ||
| Q4 25 | 33.6% | 24.8% | ||
| Q3 25 | 41.8% | 28.7% | ||
| Q2 25 | 42.5% | 31.0% | ||
| Q1 25 | 41.6% | 26.7% | ||
| Q4 24 | 51.7% | 24.1% | ||
| Q3 24 | 42.1% | 26.5% | ||
| Q2 24 | 42.9% | 29.7% |
营业利润率MMMTWIN
| Q1 26 | 23.2% | — | ||
| Q4 25 | 13.0% | 2.3% | ||
| Q3 25 | 22.2% | 2.8% | ||
| Q2 25 | 18.0% | 5.5% | ||
| Q1 25 | 20.9% | 2.4% | ||
| Q4 24 | 12.2% | 3.1% | ||
| Q3 24 | 20.9% | -0.2% | ||
| Q2 24 | 20.3% | 5.6% |
净利率MMMTWIN
| Q1 26 | 10.8% | — | ||
| Q4 25 | 9.4% | 24.8% | ||
| Q3 25 | 12.8% | -0.6% | ||
| Q2 25 | 11.4% | 1.5% | ||
| Q1 25 | 18.7% | -1.8% | ||
| Q4 24 | 12.1% | 1.0% | ||
| Q3 24 | 21.8% | -3.8% | ||
| Q2 24 | 18.3% | 8.8% |
每股收益（稀释后）MMMTWIN
| Q1 26 | $1.23 | — | ||
| Q4 25 | $1.07 | $1.55 | ||
| Q3 25 | $1.55 | $-0.04 | ||
| Q2 25 | $1.34 | $0.10 | ||
| Q1 25 | $2.04 | $-0.11 | ||
| Q4 24 | $1.33 | $0.07 | ||
| Q3 24 | $2.48 | $-0.20 | ||
| Q2 24 | $2.07 | $0.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | — |
| 总债务越低越好 | $10.9B | $44.5M |
| 股东权益账面价值 | $3.3B | $184.5M |
| 总资产 | $35.4B | $384.0M |
| 负债/权益比越低杠杆越低 | 3.29× | 0.24× |
8季度趋势，按日历期对齐
现金及短期投资MMMTWIN
| Q1 26 | $3.7B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务MMMTWIN
| Q1 26 | $10.9B | — | ||
| Q4 25 | $12.6B | $44.5M | ||
| Q3 25 | $12.6B | $43.7M | ||
| Q2 25 | $13.1B | $31.4M | ||
| Q1 25 | $13.5B | $40.8M | ||
| Q4 24 | $13.0B | $24.9M | ||
| Q3 24 | $13.2B | $29.8M | ||
| Q2 24 | $13.1B | $25.8M |
股东权益MMMTWIN
| Q1 26 | $3.3B | — | ||
| Q4 25 | $4.7B | $184.5M | ||
| Q3 25 | $4.6B | $160.3M | ||
| Q2 25 | $4.3B | $164.0M | ||
| Q1 25 | $4.5B | $149.5M | ||
| Q4 24 | $3.8B | $147.0M | ||
| Q3 24 | $4.6B | $157.5M | ||
| Q2 24 | $3.9B | $154.7M |
总资产MMMTWIN
| Q1 26 | $35.4B | — | ||
| Q4 25 | $37.7B | $384.0M | ||
| Q3 25 | $37.6B | $363.5M | ||
| Q2 25 | $38.0B | $355.6M | ||
| Q1 25 | $40.0B | $332.9M | ||
| Q4 24 | $39.9B | $307.4M | ||
| Q3 24 | $40.9B | $323.5M | ||
| Q2 24 | $43.4B | $312.1M |
负债/权益比MMMTWIN
| Q1 26 | 3.29× | — | ||
| Q4 25 | 2.68× | 0.24× | ||
| Q3 25 | 2.72× | 0.27× | ||
| Q2 25 | 3.06× | 0.19× | ||
| Q1 25 | 3.02× | 0.27× | ||
| Q4 24 | 3.40× | 0.17× | ||
| Q3 24 | 2.84× | 0.19× | ||
| Q2 24 | 3.34× | 0.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $4.6M |
| 自由现金流经营现金流 - 资本支出 | $2.0B | $1.2M |
| 自由现金流率自由现金流/营收 | 33.6% | 1.4% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | 0.20× |
| 过去12个月自由现金流最近4个季度 | $3.7B | $-70.0K |
8季度趋势，按日历期对齐
经营现金流MMMTWIN
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $4.6M | ||
| Q3 25 | $1.8B | $-7.5M | ||
| Q2 25 | $-954.0M | $16.4M | ||
| Q1 25 | $-79.0M | $3.2M | ||
| Q4 24 | $1.8B | $8.7M | ||
| Q3 24 | $-1.8B | $-4.3M | ||
| Q2 24 | $1.0B | $11.4M |
自由现金流MMMTWIN
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.3B | $1.2M | ||
| Q3 25 | $1.5B | $-11.0M | ||
| Q2 25 | $-1.2B | $8.7M | ||
| Q1 25 | $-315.0M | $906.0K | ||
| Q4 24 | $1.5B | $5.9M | ||
| Q3 24 | $-2.0B | $-6.7M | ||
| Q2 24 | $752.0M | $10.3M |
自由现金流率MMMTWIN
| Q1 26 | 33.6% | — | ||
| Q4 25 | 21.8% | 1.4% | ||
| Q3 25 | 23.6% | -13.7% | ||
| Q2 25 | -18.3% | 9.0% | ||
| Q1 25 | -5.3% | 1.1% | ||
| Q4 24 | 25.4% | 6.5% | ||
| Q3 24 | -32.3% | -9.2% | ||
| Q2 24 | 12.0% | 12.2% |
资本支出强度MMMTWIN
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 3.7% | ||
| Q3 25 | 3.3% | 4.3% | ||
| Q2 25 | 3.3% | 8.0% | ||
| Q1 25 | 4.0% | 2.8% | ||
| Q4 24 | 4.8% | 3.1% | ||
| Q3 24 | 3.9% | 3.2% | ||
| Q2 24 | 4.3% | 1.3% |
现金转化率MMMTWIN
| Q1 26 | — | — | ||
| Q4 25 | 2.74× | 0.20× | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | -1.32× | 11.55× | ||
| Q1 25 | -0.07× | — | ||
| Q4 24 | 2.50× | 9.42× | ||
| Q3 24 | -1.30× | — | ||
| Q2 24 | 0.89× | 1.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
TWIN
暂无分部数据
