vs

MAXIMUS, INC.(MMS)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司

MAXIMUS, INC.的季度营收约是RANGE RESOURCES CORP的1.7倍($1.3B vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 7.0%,领先15.8%),RANGE RESOURCES CORP同比增速更快(18.0% vs -4.1%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -0.1%)

MAXIMUS是美国一家政府服务企业,业务覆盖美国、加拿大、英国等国家,为医疗补助、联邦医疗保险、医改、就业帮扶、学生贷款服务等各类政府项目提供行政及配套服务。公司总部位于弗吉尼亚州泰森斯,现有员工3.96万名,2024财年营收达53亿美元。

Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。

MMS vs RRC — 直观对比

营收规模更大
MMS
MMS
是对方的1.7倍
MMS
$1.3B
$786.9M
RRC
营收增速更快
RRC
RRC
高出22.1%
RRC
18.0%
-4.1%
MMS
净利率更高
RRC
RRC
高出15.8%
RRC
22.8%
7.0%
MMS
两年增速更快
RRC
RRC
近两年复合增速
RRC
14.6%
-0.1%
MMS

损益表 — Q1 FY2026 vs Q4 FY2025

指标
MMS
MMS
RRC
RRC
营收
$1.3B
$786.9M
净利润
$93.9M
$179.1M
毛利率
23.7%
94.5%
营业利润率
10.9%
净利率
7.0%
22.8%
营收同比
-4.1%
18.0%
净利润同比
128.0%
88.8%
每股收益(稀释后)
$1.70
$0.75

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
MMS
MMS
RRC
RRC
Q4 25
$1.3B
$786.9M
Q3 25
$1.3B
$655.3M
Q2 25
$1.3B
$699.6M
Q1 25
$1.4B
$846.3M
Q4 24
$1.4B
$667.0M
Q3 24
$1.3B
$567.9M
Q2 24
$1.3B
$513.2M
Q1 24
$1.3B
$598.8M
净利润
MMS
MMS
RRC
RRC
Q4 25
$93.9M
$179.1M
Q3 25
$75.3M
$144.3M
Q2 25
$106.0M
$237.6M
Q1 25
$96.6M
$97.1M
Q4 24
$41.2M
$94.8M
Q3 24
$72.5M
$50.7M
Q2 24
$89.8M
$28.7M
Q1 24
$80.5M
$92.1M
毛利率
MMS
MMS
RRC
RRC
Q4 25
23.7%
94.5%
Q3 25
25.3%
92.5%
Q2 25
26.7%
95.0%
Q1 25
24.9%
93.1%
Q4 24
21.5%
93.7%
Q3 24
22.9%
94.3%
Q2 24
25.3%
93.4%
Q1 24
23.6%
94.7%
营业利润率
MMS
MMS
RRC
RRC
Q4 25
10.9%
Q3 25
9.3%
Q2 25
12.3%
Q1 25
11.2%
Q4 24
6.2%
Q3 24
8.5%
Q2 24
10.8%
Q1 24
9.5%
净利率
MMS
MMS
RRC
RRC
Q4 25
7.0%
22.8%
Q3 25
5.7%
22.0%
Q2 25
7.9%
34.0%
Q1 25
7.1%
11.5%
Q4 24
2.9%
14.2%
Q3 24
5.5%
8.9%
Q2 24
6.8%
5.6%
Q1 24
6.0%
15.4%
每股收益(稀释后)
MMS
MMS
RRC
RRC
Q4 25
$1.70
$0.75
Q3 25
$1.27
$0.60
Q2 25
$1.86
$0.99
Q1 25
$1.69
$0.40
Q4 24
$0.69
$0.38
Q3 24
$1.18
$0.21
Q2 24
$1.46
$0.12
Q1 24
$1.31
$0.38

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
MMS
MMS
RRC
RRC
现金及短期投资手头流动性
$137.6M
$204.0K
总债务越低越好
$1.2B
股东权益账面价值
$1.7B
$4.3B
总资产
$4.2B
$7.4B
负债/权益比越低杠杆越低
0.28×

8季度趋势,按日历期对齐

现金及短期投资
MMS
MMS
RRC
RRC
Q4 25
$137.6M
$204.0K
Q3 25
$222.4M
$175.0K
Q2 25
$59.8M
$134.0K
Q1 25
$108.1M
$344.6M
Q4 24
$72.7M
$304.5M
Q3 24
$183.1M
$277.4M
Q2 24
$102.8M
$251.1M
Q1 24
$77.4M
$343.1M
总债务
MMS
MMS
RRC
RRC
Q4 25
$1.2B
Q3 25
$1.2B
Q2 25
$1.2B
Q1 25
$1.7B
Q4 24
$1.7B
Q3 24
$1.7B
Q2 24
$1.7B
Q1 24
$1.8B
股东权益
MMS
MMS
RRC
RRC
Q4 25
$1.7B
$4.3B
Q3 25
$1.7B
$4.2B
Q2 25
$1.8B
$4.1B
Q1 25
$1.7B
$3.9B
Q4 24
$1.6B
$3.9B
Q3 24
$1.8B
$3.9B
Q2 24
$1.8B
$3.9B
Q1 24
$1.8B
$3.8B
总资产
MMS
MMS
RRC
RRC
Q4 25
$4.2B
$7.4B
Q3 25
$4.1B
$7.2B
Q2 25
$4.5B
$7.1B
Q1 25
$4.2B
$7.4B
Q4 24
$4.1B
$7.3B
Q3 24
$4.1B
$7.2B
Q2 24
$4.0B
$7.3B
Q1 24
$4.0B
$7.4B
负债/权益比
MMS
MMS
RRC
RRC
Q4 25
0.28×
Q3 25
0.29×
Q2 25
0.29×
Q1 25
0.43×
Q4 24
0.43×
Q3 24
0.44×
Q2 24
0.44×
Q1 24
0.46×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
MMS
MMS
RRC
RRC
经营现金流最新季度
$-244.4M
$257.5M
自由现金流经营现金流 - 资本支出
$-250.7M
自由现金流率自由现金流/营收
-18.6%
资本支出强度资本支出/营收
0.5%
现金转化率经营现金流/净利润
-2.60×
1.44×
过去12个月自由现金流最近4个季度
$218.5M

8季度趋势,按日历期对齐

经营现金流
MMS
MMS
RRC
RRC
Q4 25
$-244.4M
$257.5M
Q3 25
$649.4M
$247.5M
Q2 25
$-182.7M
$336.2M
Q1 25
$42.7M
$330.1M
Q4 24
$-80.0M
$217.9M
Q3 24
$163.8M
$245.9M
Q2 24
$199.3M
$148.8M
Q1 24
$130.5M
$331.9M
自由现金流
MMS
MMS
RRC
RRC
Q4 25
$-250.7M
Q3 25
$641.8M
Q2 25
$-198.2M
Q1 25
$25.5M
Q4 24
$-103.0M
Q3 24
$131.9M
Q2 24
$164.6M
Q1 24
$105.2M
自由现金流率
MMS
MMS
RRC
RRC
Q4 25
-18.6%
Q3 25
48.7%
Q2 25
-14.7%
Q1 25
1.9%
Q4 24
-7.3%
Q3 24
10.0%
Q2 24
12.5%
Q1 24
7.8%
资本支出强度
MMS
MMS
RRC
RRC
Q4 25
0.5%
Q3 25
0.6%
Q2 25
1.1%
Q1 25
1.3%
Q4 24
1.6%
Q3 24
2.4%
Q2 24
2.6%
Q1 24
1.9%
现金转化率
MMS
MMS
RRC
RRC
Q4 25
-2.60×
1.44×
Q3 25
8.63×
1.72×
Q2 25
-1.72×
1.42×
Q1 25
0.44×
3.40×
Q4 24
-1.94×
2.30×
Q3 24
2.26×
4.85×
Q2 24
2.22×
5.18×
Q1 24
1.62×
3.60×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

MMS
MMS

Clinical Services$523.7M39%
Cost Plus Contracts$386.4M29%
Outside The United States$143.2M11%
International Government Agencies$141.0M10%
Technology Solutions$74.8M6%
Employment And Other$70.2M5%
Other Including Local Municipalities And Commercial Customers$17.6M1%

RRC
RRC

Natural Gas Natural Gas Liquids And Oil Sales$745.5M95%
Brokered Natural Gas And Marketing$41.3M5%

相关对比