vs
MAXIMUS, INC.(MMS)与西联汇款(WU)财务数据对比。点击上方公司名可切换其他公司
MAXIMUS, INC.的季度营收约是西联汇款的1.4倍($1.3B vs $982.7M),MAXIMUS, INC.净利率更高(7.0% vs 6.6%,领先0.4%),西联汇款同比增速更快(0.0% vs -4.1%),过去两年MAXIMUS, INC.的营收复合增速更高(-0.1% vs -1.9%)
MAXIMUS是美国一家政府服务企业,业务覆盖美国、加拿大、英国等国家,为医疗补助、联邦医疗保险、医改、就业帮扶、学生贷款服务等各类政府项目提供行政及配套服务。公司总部位于弗吉尼亚州泰森斯,现有员工3.96万名,2024财年营收达53亿美元。
西联汇款是总部位于美国科罗拉多州丹佛市的跨国金融服务企业,在全球范围内为个人及机构用户提供便捷的跨境汇款、支付等相关金融服务,凭借广泛的服务网点覆盖和成熟的业务体系,在跨境资金流转领域拥有较高的行业知名度。
MMS vs WU — 直观对比
营收规模更大
MMS
是对方的1.4倍
$982.7M
营收增速更快
WU
高出4.1%
-4.1%
净利率更高
MMS
高出0.4%
6.6%
两年增速更快
MMS
近两年复合增速
-1.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $982.7M |
| 净利润 | $93.9M | $64.7M |
| 毛利率 | 23.7% | — |
| 营业利润率 | 10.9% | 12.5% |
| 净利率 | 7.0% | 6.6% |
| 营收同比 | -4.1% | 0.0% |
| 净利润同比 | 128.0% | -47.6% |
| 每股收益(稀释后) | $1.70 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MMS
WU
| Q1 26 | — | $982.7M | ||
| Q4 25 | $1.3B | $972.0M | ||
| Q3 25 | $1.3B | $985.3M | ||
| Q2 25 | $1.3B | $983.6M | ||
| Q1 25 | $1.4B | $938.7M | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.3B | $993.4M | ||
| Q2 24 | $1.3B | $1.0B |
净利润
MMS
WU
| Q1 26 | — | $64.7M | ||
| Q4 25 | $93.9M | $114.4M | ||
| Q3 25 | $75.3M | $139.6M | ||
| Q2 25 | $106.0M | $122.1M | ||
| Q1 25 | $96.6M | $123.5M | ||
| Q4 24 | $41.2M | $385.7M | ||
| Q3 24 | $72.5M | $264.8M | ||
| Q2 24 | $89.8M | $141.0M |
毛利率
MMS
WU
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | 33.6% | ||
| Q3 25 | 25.3% | 34.7% | ||
| Q2 25 | 26.7% | 34.6% | ||
| Q1 25 | 24.9% | 34.0% | ||
| Q4 24 | 21.5% | 35.0% | ||
| Q3 24 | 22.9% | 34.2% | ||
| Q2 24 | 25.3% | 35.0% |
营业利润率
MMS
WU
| Q1 26 | — | 12.5% | ||
| Q4 25 | 10.9% | 19.1% | ||
| Q3 25 | 9.3% | 20.5% | ||
| Q2 25 | 12.3% | 19.6% | ||
| Q1 25 | 11.2% | 18.9% | ||
| Q4 24 | 6.2% | 17.5% | ||
| Q3 24 | 8.5% | 16.6% | ||
| Q2 24 | 10.8% | 18.7% |
净利率
MMS
WU
| Q1 26 | — | 6.6% | ||
| Q4 25 | 7.0% | 11.8% | ||
| Q3 25 | 5.7% | 14.2% | ||
| Q2 25 | 7.9% | 12.4% | ||
| Q1 25 | 7.1% | 13.2% | ||
| Q4 24 | 2.9% | 37.9% | ||
| Q3 24 | 5.5% | 26.7% | ||
| Q2 24 | 6.8% | 13.8% |
每股收益(稀释后)
MMS
WU
| Q1 26 | — | $0.41 | ||
| Q4 25 | $1.70 | $0.36 | ||
| Q3 25 | $1.27 | $0.43 | ||
| Q2 25 | $1.86 | $0.37 | ||
| Q1 25 | $1.69 | $0.36 | ||
| Q4 24 | $0.69 | $1.14 | ||
| Q3 24 | $1.18 | $0.78 | ||
| Q2 24 | $1.46 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $137.6M | $909.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $910.5M |
| 总资产 | $4.2B | $8.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MMS
WU
| Q1 26 | — | $909.2M | ||
| Q4 25 | $137.6M | $1.2B | ||
| Q3 25 | $222.4M | $947.8M | ||
| Q2 25 | $59.8M | $1.0B | ||
| Q1 25 | $108.1M | $1.3B | ||
| Q4 24 | $72.7M | $1.5B | ||
| Q3 24 | $183.1M | $1.1B | ||
| Q2 24 | $102.8M | $1.0B |
总债务
MMS
WU
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B |
股东权益
MMS
WU
| Q1 26 | — | $910.5M | ||
| Q4 25 | $1.7B | $957.8M | ||
| Q3 25 | $1.7B | $925.4M | ||
| Q2 25 | $1.8B | $883.6M | ||
| Q1 25 | $1.7B | $939.4M | ||
| Q4 24 | $1.6B | $968.9M | ||
| Q3 24 | $1.8B | $652.7M | ||
| Q2 24 | $1.8B | $440.8M |
总资产
MMS
WU
| Q1 26 | — | $8.1B | ||
| Q4 25 | $4.2B | $8.3B | ||
| Q3 25 | $4.1B | $7.8B | ||
| Q2 25 | $4.5B | $8.0B | ||
| Q1 25 | $4.2B | $8.3B | ||
| Q4 24 | $4.1B | $8.4B | ||
| Q3 24 | $4.1B | $7.7B | ||
| Q2 24 | $4.0B | $8.0B |
负债/权益比
MMS
WU
| Q1 26 | — | — | ||
| Q4 25 | — | 3.01× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.61× | ||
| Q4 24 | — | 3.04× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 4.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-244.4M | $109.0M |
| 自由现金流经营现金流 - 资本支出 | $-250.7M | — |
| 自由现金流率自由现金流/营收 | -18.6% | — |
| 资本支出强度资本支出/营收 | 0.5% | 4.8% |
| 现金转化率经营现金流/净利润 | -2.60× | 1.68× |
| 过去12个月自由现金流最近4个季度 | $218.5M | — |
8季度趋势,按日历期对齐
经营现金流
MMS
WU
| Q1 26 | — | $109.0M | ||
| Q4 25 | $-244.4M | $135.4M | ||
| Q3 25 | $649.4M | $260.4M | ||
| Q2 25 | $-182.7M | $-300.0K | ||
| Q1 25 | $42.7M | $148.2M | ||
| Q4 24 | $-80.0M | $134.0M | ||
| Q3 24 | $163.8M | $212.1M | ||
| Q2 24 | $199.3M | $-33.8M |
自由现金流
MMS
WU
| Q1 26 | — | — | ||
| Q4 25 | $-250.7M | $115.5M | ||
| Q3 25 | $641.8M | $252.7M | ||
| Q2 25 | $-198.2M | $-7.8M | ||
| Q1 25 | $25.5M | $144.8M | ||
| Q4 24 | $-103.0M | $119.7M | ||
| Q3 24 | $131.9M | $205.1M | ||
| Q2 24 | $164.6M | $-38.9M |
自由现金流率
MMS
WU
| Q1 26 | — | — | ||
| Q4 25 | -18.6% | 11.9% | ||
| Q3 25 | 48.7% | 25.6% | ||
| Q2 25 | -14.7% | -0.8% | ||
| Q1 25 | 1.9% | 15.4% | ||
| Q4 24 | -7.3% | 11.8% | ||
| Q3 24 | 10.0% | 20.6% | ||
| Q2 24 | 12.5% | -3.8% |
资本支出强度
MMS
WU
| Q1 26 | — | 4.8% | ||
| Q4 25 | 0.5% | 2.0% | ||
| Q3 25 | 0.6% | 0.8% | ||
| Q2 25 | 1.1% | 0.8% | ||
| Q1 25 | 1.3% | 0.4% | ||
| Q4 24 | 1.6% | 1.4% | ||
| Q3 24 | 2.4% | 0.7% | ||
| Q2 24 | 2.6% | 0.5% |
现金转化率
MMS
WU
| Q1 26 | — | 1.68× | ||
| Q4 25 | -2.60× | 1.18× | ||
| Q3 25 | 8.63× | 1.87× | ||
| Q2 25 | -1.72× | -0.00× | ||
| Q1 25 | 0.44× | 1.20× | ||
| Q4 24 | -1.94× | 0.35× | ||
| Q3 24 | 2.26× | 0.80× | ||
| Q2 24 | 2.22× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMS
| Clinical Services | $523.7M | 39% |
| Cost Plus Contracts | $386.4M | 29% |
| Outside The United States | $143.2M | 11% |
| International Government Agencies | $141.0M | 10% |
| Technology Solutions | $74.8M | 6% |
| Employment And Other | $70.2M | 5% |
| Other Including Local Municipalities And Commercial Customers | $17.6M | 1% |
WU
暂无分部数据