vs
MERIT MEDICAL SYSTEMS INC（MMSI）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是MERIT MEDICAL SYSTEMS INC的1.8倍（$682.8M vs $381.9M），MERIT MEDICAL SYSTEMS INC净利率更高（10.7% vs -4.8%，领先15.5%），MERIT MEDICAL SYSTEMS INC同比增速更快（7.5% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $24.7M），过去两年MERIT MEDICAL SYSTEMS INC的营收复合增速更高（6.3% vs -0.6%）
梅里特医疗系统公司是一家全球性医疗设备企业，设计、生产和销售适用于心脏病学、放射学、肿瘤学、内窥镜及重症监护领域的介入和诊断产品，为全球医院及医疗机构提供微创医疗解决方案，助力提升患者疗效和临床操作效率。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
MMSI vs RXT — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $381.9M | $682.8M |
| 净利润 | $41.0M | $-32.7M |
| 毛利率 | 48.4% | 17.6% |
| 营业利润率 | 11.6% | -0.5% |
| 净利率 | 10.7% | -4.8% |
| 营收同比 | 7.5% | -0.4% |
| 净利润同比 | 36.0% | 41.6% |
| 每股收益（稀释后） | $0.68 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $381.9M | — | ||
| Q4 25 | $393.9M | $682.8M | ||
| Q3 25 | $384.2M | $671.2M | ||
| Q2 25 | $382.5M | $666.3M | ||
| Q1 25 | $355.4M | $665.4M | ||
| Q4 24 | $355.2M | $685.6M | ||
| Q3 24 | $339.8M | $675.8M | ||
| Q2 24 | $338.0M | $684.9M |
| Q1 26 | $41.0M | — | ||
| Q4 25 | $38.0M | $-32.7M | ||
| Q3 25 | $27.8M | $-67.1M | ||
| Q2 25 | $32.6M | $-54.5M | ||
| Q1 25 | $30.1M | $-71.5M | ||
| Q4 24 | $27.9M | $-56.0M | ||
| Q3 24 | $28.4M | $-186.6M | ||
| Q2 24 | $35.7M | $25.0M |
| Q1 26 | 48.4% | — | ||
| Q4 25 | 49.6% | 17.6% | ||
| Q3 25 | 48.5% | 19.4% | ||
| Q2 25 | 48.2% | 19.4% | ||
| Q1 25 | 48.4% | 19.1% | ||
| Q4 24 | 48.7% | 19.2% | ||
| Q3 24 | 46.4% | 20.3% | ||
| Q2 24 | 47.7% | 19.2% |
| Q1 26 | 11.6% | — | ||
| Q4 25 | 13.8% | -0.5% | ||
| Q3 25 | 11.1% | -5.1% | ||
| Q2 25 | 12.3% | -3.8% | ||
| Q1 25 | 11.5% | -5.8% | ||
| Q4 24 | 10.3% | -4.2% | ||
| Q3 24 | 11.0% | -25.7% | ||
| Q2 24 | 13.6% | -7.9% |
| Q1 26 | 10.7% | — | ||
| Q4 25 | 9.6% | -4.8% | ||
| Q3 25 | 7.2% | -10.0% | ||
| Q2 25 | 8.5% | -8.2% | ||
| Q1 25 | 8.5% | -10.7% | ||
| Q4 24 | 7.9% | -8.2% | ||
| Q3 24 | 8.4% | -27.6% | ||
| Q2 24 | 10.6% | 3.7% |
| Q1 26 | $0.68 | — | ||
| Q4 25 | $0.64 | $-0.13 | ||
| Q3 25 | $0.46 | $-0.28 | ||
| Q2 25 | $0.54 | $-0.23 | ||
| Q1 25 | $0.49 | $-0.31 | ||
| Q4 24 | $0.46 | $-0.20 | ||
| Q3 24 | $0.48 | $-0.82 | ||
| Q2 24 | $0.61 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $488.1M | $105.8M |
| 总债务越低越好 | $735.2M | $2.7B |
| 股东权益账面价值 | $1.6B | $-1.2B |
| 总资产 | $2.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
| Q1 26 | $488.1M | — | ||
| Q4 25 | $446.4M | $105.8M | ||
| Q3 25 | $392.5M | $99.5M | ||
| Q2 25 | $341.8M | $103.9M | ||
| Q1 25 | $395.5M | $128.0M | ||
| Q4 24 | $376.7M | $144.0M | ||
| Q3 24 | $523.1M | $157.1M | ||
| Q2 24 | $636.7M | $190.2M |
| Q1 26 | $735.2M | — | ||
| Q4 25 | $734.0M | $2.7B | ||
| Q3 25 | $732.9M | $2.8B | ||
| Q2 25 | $731.8M | $2.8B | ||
| Q1 25 | $730.7M | $2.8B | ||
| Q4 24 | $729.6M | $2.8B | ||
| Q3 24 | $750.5M | $2.8B | ||
| Q2 24 | $801.3M | $2.9B |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $-1.2B | ||
| Q3 25 | $1.5B | $-1.2B | ||
| Q2 25 | $1.5B | $-1.1B | ||
| Q1 25 | $1.4B | $-1.1B | ||
| Q4 24 | $1.4B | $-1.0B | ||
| Q3 24 | $1.3B | $-949.7M | ||
| Q2 24 | $1.3B | $-756.2M |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $2.8B | ||
| Q3 25 | $2.6B | $2.8B | ||
| Q2 25 | $2.6B | $2.9B | ||
| Q1 25 | $2.5B | $3.0B | ||
| Q4 24 | $2.4B | $3.1B | ||
| Q3 24 | $2.4B | $3.1B | ||
| Q2 24 | $2.4B | $3.4B |
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.49× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $24.7M | $56.0M |
| 自由现金流率自由现金流/营收 | 6.5% | 8.2% |
| 资本支出强度资本支出/营收 | 4.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $220.8M | $90.6M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $98.5M | $59.7M | ||
| Q3 25 | $75.0M | $70.7M | ||
| Q2 25 | $83.3M | $8.4M | ||
| Q1 25 | $40.6M | $12.6M | ||
| Q4 24 | $68.7M | $54.3M | ||
| Q3 24 | $47.3M | $51.8M | ||
| Q2 24 | $68.5M | $24.1M |
| Q1 26 | $24.7M | — | ||
| Q4 25 | $74.0M | $56.0M | ||
| Q3 25 | $52.5M | $42.7M | ||
| Q2 25 | $69.6M | $-12.4M | ||
| Q1 25 | $19.5M | $4.3M | ||
| Q4 24 | $65.3M | $34.4M | ||
| Q3 24 | $38.0M | $27.3M | ||
| Q2 24 | $57.9M | $-14.5M |
| Q1 26 | 6.5% | — | ||
| Q4 25 | 18.8% | 8.2% | ||
| Q3 25 | 13.7% | 6.4% | ||
| Q2 25 | 18.2% | -1.9% | ||
| Q1 25 | 5.5% | 0.6% | ||
| Q4 24 | 18.4% | 5.0% | ||
| Q3 24 | 11.2% | 4.0% | ||
| Q2 24 | 17.1% | -2.1% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 6.2% | 0.5% | ||
| Q3 25 | 5.8% | 4.2% | ||
| Q2 25 | 3.6% | 3.1% | ||
| Q1 25 | 5.9% | 1.2% | ||
| Q4 24 | 1.0% | 2.9% | ||
| Q3 24 | 2.8% | 3.6% | ||
| Q2 24 | 3.1% | 5.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.59× | — | ||
| Q3 25 | 2.70× | — | ||
| Q2 25 | 2.56× | — | ||
| Q1 25 | 1.35× | — | ||
| Q4 24 | 2.46× | — | ||
| Q3 24 | 1.66× | — | ||
| Q2 24 | 1.92× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MMSI
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
