vs
MIND CTI LTD（MNDO）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是MIND CTI LTD的1.3倍（$6.3M vs $4.9M），High Roller Technologies, Inc.净利率更高（58.4% vs 19.4%，领先38.9%），MIND CTI LTD自由现金流更多（$4.0M vs $-90.0K）
MIND CTI LTD是一家为语音、数据、视频及内容服务提供计费、客户管理解决方案与消息服务的全球供应商，总部位于以色列约克尼阿姆，同时在美国、罗马尼亚雅西和德国都设有办事处。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
MNDO vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.3倍
$4.9M
净利率更高
ROLR
高出38.9%
19.4%
自由现金流更多
MNDO
多$4.0M
$-90.0K
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.9M | $6.3M |
| 净利润 | $950.0K | $3.7M |
| 毛利率 | 55.4% | — |
| 营业利润率 | 16.5% | 1.3% |
| 净利率 | 19.4% | 58.4% |
| 营收同比 | — | -16.4% |
| 净利润同比 | — | 831.9% |
| 每股收益（稀释后） | $0.05 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNDOROLR
| Q4 25 | $4.9M | — | ||
| Q3 25 | $16.2M | $6.3M | ||
| Q2 25 | $11.0M | $6.9M | ||
| Q1 25 | — | $6.8M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $16.0M | $7.5M | ||
| Q2 24 | $10.7M | — | ||
| Q4 23 | $5.6M | — |
净利润MNDOROLR
| Q4 25 | $950.0K | — | ||
| Q3 25 | $3.4M | $3.7M | ||
| Q2 25 | $2.5M | $-592.0K | ||
| Q1 25 | — | $-3.3M | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $3.7M | $-501.0K | ||
| Q2 24 | $2.5M | — | ||
| Q4 23 | $1.4M | — |
毛利率MNDOROLR
| Q4 25 | 55.4% | — | ||
| Q3 25 | 48.3% | — | ||
| Q2 25 | 50.6% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 55.6% | — | ||
| Q3 24 | 50.6% | — | ||
| Q2 24 | 50.4% | — | ||
| Q4 23 | 49.5% | — |
营业利润率MNDOROLR
| Q4 25 | 16.5% | — | ||
| Q3 25 | 18.8% | 1.3% | ||
| Q2 25 | 21.0% | -7.2% | ||
| Q1 25 | — | -47.4% | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 22.5% | -6.3% | ||
| Q2 24 | 22.2% | — | ||
| Q4 23 | 20.6% | — |
净利率MNDOROLR
| Q4 25 | 19.4% | — | ||
| Q3 25 | 20.9% | 58.4% | ||
| Q2 25 | 22.3% | -8.5% | ||
| Q1 25 | — | -48.4% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 23.3% | -6.7% | ||
| Q2 24 | 23.1% | — | ||
| Q4 23 | 25.6% | — |
每股收益（稀释后）MNDOROLR
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.16 | $0.39 | ||
| Q2 25 | $0.12 | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.18 | $-0.07 | ||
| Q2 24 | $0.12 | — | ||
| Q4 23 | $0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $23.0M | $6.6M |
| 总资产 | $30.2M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MNDOROLR
| Q4 25 | $8.3M | — | ||
| Q3 25 | $4.5M | $2.7M | ||
| Q2 25 | $4.5M | $2.7M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | $4.6M | — | ||
| Q3 24 | $3.0M | $1.3M | ||
| Q2 24 | $3.0M | — | ||
| Q4 23 | $16.4M | — |
股东权益MNDOROLR
| Q4 25 | $23.0M | — | ||
| Q3 25 | $24.3M | $6.6M | ||
| Q2 25 | $24.3M | $2.6M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | $24.3M | — | ||
| Q3 24 | $24.5M | $-779.0K | ||
| Q2 24 | $24.5M | — | ||
| Q4 23 | $24.5M | — |
总资产MNDOROLR
| Q4 25 | $30.2M | — | ||
| Q3 25 | $30.7M | $16.0M | ||
| Q2 25 | $30.7M | $12.3M | ||
| Q1 25 | — | $12.8M | ||
| Q4 24 | $30.7M | — | ||
| Q3 24 | $31.6M | $12.9M | ||
| Q2 24 | $31.6M | — | ||
| Q4 23 | $31.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.0M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $4.0M | $-90.0K |
| 自由现金流率自由现金流/营收 | 81.0% | -1.4% |
| 资本支出强度资本支出/营收 | 0.6% | 0.2% |
| 现金转化率经营现金流/净利润 | 4.20× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $14.7M | — |
8季度趋势，按日历期对齐
经营现金流MNDOROLR
| Q4 25 | $4.0M | — | ||
| Q3 25 | $3.8M | $-78.0K | ||
| Q2 25 | $2.9M | $-840.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | $4.1M | — | ||
| Q3 24 | $3.4M | — | ||
| Q2 24 | $2.4M | — | ||
| Q4 23 | $4.1M | — |
自由现金流MNDOROLR
| Q4 25 | $4.0M | — | ||
| Q3 25 | $3.8M | $-90.0K | ||
| Q2 25 | $2.9M | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | $4.1M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $2.4M | — | ||
| Q4 23 | $4.0M | — |
自由现金流率MNDOROLR
| Q4 25 | 81.0% | — | ||
| Q3 25 | 23.4% | -1.4% | ||
| Q2 25 | 25.8% | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q4 24 | 78.9% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 22.1% | — | ||
| Q4 23 | 72.0% | — |
资本支出强度MNDOROLR
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.0% | 0.2% | ||
| Q2 25 | 0.0% | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.4% | — | ||
| Q4 23 | 1.1% | — |
现金转化率MNDOROLR
| Q4 25 | 4.20× | — | ||
| Q3 25 | 1.12× | -0.02× | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.32× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.97× | — | ||
| Q4 23 | 2.86× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNDO
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
