vs
MIND CTI LTD（MNDO）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
MIND CTI LTD的季度营收约是Rigetti Computing, Inc.的2.6倍（$4.9M vs $1.9M）。MIND CTI LTD净利率更高（19.4% vs -974.7%，领先994.1%）。MIND CTI LTD自由现金流更多（$4.0M vs $-19.5M）。过去两年Rigetti Computing, Inc.的营收复合增速更高（-21.8% vs -45.1%）
MIND CTI LTD是一家为语音、数据、视频及内容服务提供计费、客户管理解决方案与消息服务的全球供应商，总部位于以色列约克尼阿姆，同时在美国、罗马尼亚雅西和德国都设有办事处。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
MNDO vs RGTI — 直观对比
营收规模更大
MNDO
是对方的2.6倍
$1.9M
净利率更高
MNDO
高出994.1%
-974.7%
自由现金流更多
MNDO
多$23.4M
$-19.5M
两年增速更快
RGTI
近两年复合增速
-45.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.9M | $1.9M |
| 净利润 | $950.0K | $-18.2M |
| 毛利率 | 55.4% | 34.9% |
| 营业利润率 | 16.5% | -1209.7% |
| 净利率 | 19.4% | -974.7% |
| 营收同比 | — | -17.9% |
| 净利润同比 | — | 88.1% |
| 每股收益（稀释后） | $0.05 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNDORGTI
| Q4 25 | $4.9M | $1.9M | ||
| Q3 25 | $16.2M | $1.9M | ||
| Q2 25 | $11.0M | $1.8M | ||
| Q1 25 | — | $1.5M | ||
| Q4 24 | $5.2M | $2.3M | ||
| Q3 24 | $16.0M | $2.4M | ||
| Q2 24 | $10.7M | $3.1M | ||
| Q1 24 | — | $3.1M |
净利润MNDORGTI
| Q4 25 | $950.0K | $-18.2M | ||
| Q3 25 | $3.4M | $-201.0M | ||
| Q2 25 | $2.5M | $-39.7M | ||
| Q1 25 | — | $42.6M | ||
| Q4 24 | $1.2M | $-153.0M | ||
| Q3 24 | $3.7M | $-14.8M | ||
| Q2 24 | $2.5M | $-12.4M | ||
| Q1 24 | — | $-20.8M |
毛利率MNDORGTI
| Q4 25 | 55.4% | 34.9% | ||
| Q3 25 | 48.3% | 20.7% | ||
| Q2 25 | 50.6% | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | 55.6% | 44.1% | ||
| Q3 24 | 50.6% | 50.6% | ||
| Q2 24 | 50.4% | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率MNDORGTI
| Q4 25 | 16.5% | -1209.7% | ||
| Q3 25 | 18.8% | -1055.4% | ||
| Q2 25 | 21.0% | -1103.9% | ||
| Q1 25 | — | -1469.6% | ||
| Q4 24 | 25.4% | -813.3% | ||
| Q3 24 | 22.5% | -729.4% | ||
| Q2 24 | 22.2% | -521.2% | ||
| Q1 24 | — | -543.4% |
净利率MNDORGTI
| Q4 25 | 19.4% | -974.7% | ||
| Q3 25 | 20.9% | -10321.9% | ||
| Q2 25 | 22.3% | -2201.8% | ||
| Q1 25 | — | 2895.3% | ||
| Q4 24 | 23.8% | -6726.5% | ||
| Q3 24 | 23.3% | -623.8% | ||
| Q2 24 | 23.1% | -402.5% | ||
| Q1 24 | — | -680.6% |
每股收益（稀释后）MNDORGTI
| Q4 25 | $0.05 | $-0.08 | ||
| Q3 25 | $0.16 | $-0.62 | ||
| Q2 25 | $0.12 | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | $0.06 | $-0.80 | ||
| Q3 24 | $0.18 | $-0.08 | ||
| Q2 24 | $0.12 | $-0.07 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $23.0M | $546.2M |
| 总资产 | $30.2M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MNDORGTI
| Q4 25 | $8.3M | $44.9M | ||
| Q3 25 | $4.5M | $26.1M | ||
| Q2 25 | $4.5M | $57.2M | ||
| Q1 25 | — | $37.2M | ||
| Q4 24 | $4.6M | $67.7M | ||
| Q3 24 | $3.0M | $20.3M | ||
| Q2 24 | $3.0M | $20.7M | ||
| Q1 24 | — | $35.1M |
股东权益MNDORGTI
| Q4 25 | $23.0M | $546.2M | ||
| Q3 25 | $24.3M | $371.8M | ||
| Q2 25 | $24.3M | $553.3M | ||
| Q1 25 | — | $207.1M | ||
| Q4 24 | $24.3M | $126.6M | ||
| Q3 24 | $24.5M | $122.8M | ||
| Q2 24 | $24.5M | $122.2M | ||
| Q1 24 | — | $115.6M |
总资产MNDORGTI
| Q4 25 | $30.2M | $666.6M | ||
| Q3 25 | $30.7M | $630.3M | ||
| Q2 25 | $30.7M | $636.7M | ||
| Q1 25 | — | $269.1M | ||
| Q4 24 | $30.7M | $284.8M | ||
| Q3 24 | $31.6M | $157.3M | ||
| Q2 24 | $31.6M | $162.4M | ||
| Q1 24 | — | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.0M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $4.0M | $-19.5M |
| 自由现金流率自由现金流/营收 | 81.0% | -1042.5% |
| 资本支出强度资本支出/营收 | 0.6% | 244.8% |
| 现金转化率经营现金流/净利润 | 4.20× | — |
| 过去12个月自由现金流最近4个季度 | $14.7M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流MNDORGTI
| Q4 25 | $4.0M | $-14.9M | ||
| Q3 25 | $3.8M | $-13.8M | ||
| Q2 25 | $2.9M | $-16.2M | ||
| Q1 25 | — | $-13.7M | ||
| Q4 24 | $4.1M | $-8.5M | ||
| Q3 24 | $3.4M | $-15.4M | ||
| Q2 24 | $2.4M | $-13.5M | ||
| Q1 24 | — | $-13.1M |
自由现金流MNDORGTI
| Q4 25 | $4.0M | $-19.5M | ||
| Q3 25 | $3.8M | $-19.7M | ||
| Q2 25 | $2.9M | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $4.1M | $-9.8M | ||
| Q3 24 | $3.3M | $-17.7M | ||
| Q2 24 | $2.4M | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率MNDORGTI
| Q4 25 | 81.0% | -1042.5% | ||
| Q3 25 | 23.4% | -1012.4% | ||
| Q2 25 | 25.8% | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | 78.9% | -432.1% | ||
| Q3 24 | 20.8% | -744.5% | ||
| Q2 24 | 22.1% | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度MNDORGTI
| Q4 25 | 0.6% | 244.8% | ||
| Q3 25 | 0.0% | 302.5% | ||
| Q2 25 | 0.0% | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | 0.2% | 56.4% | ||
| Q3 24 | 0.3% | 95.8% | ||
| Q2 24 | 0.4% | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率MNDORGTI
| Q4 25 | 4.20× | — | ||
| Q3 25 | 1.12× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | 3.32× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
