vs
MONRO, INC.(MNRO)与WisdomTree, Inc.(WT)财务数据对比。点击上方公司名可切换其他公司
MONRO, INC.的季度营收约是WisdomTree, Inc.的1.8倍($293.4M vs $159.5M),WisdomTree, Inc.净利率更高(25.5% vs 3.8%,领先21.7%),WisdomTree, Inc.同比增速更快(47.5% vs -4.0%),过去两年WisdomTree, Inc.的营收复合增速更高(22.1% vs -2.7%)
蒙罗公司(Monro, Inc.)是一家汽车服务企业,创始并总部设在美国纽约州罗切斯特。截至2025年,蒙罗共拥有1260家门店,按门店数量与营收计算,是北美仅次于Driven Brands的第二大汽车服务企业。
WisdomTree, Inc.是总部位于纽约的全球ETF(交易型开放式指数基金)及交易所交易产品发行方与资产管理机构,2006年6月推出首批ETF产品,目前是美国主流ETF供应商之一。其发行的ETF覆盖全球不同资产类别与地区市场,产品线涵盖美国及国际股票、货币、固定收益及另类投资等品类。
MNRO vs WT — 直观对比
营收规模更大
MNRO
是对方的1.8倍
$159.5M
营收增速更快
WT
高出51.6%
-4.0%
净利率更高
WT
高出21.7%
3.8%
两年增速更快
WT
近两年复合增速
-2.7%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $293.4M | $159.5M |
| 净利润 | $11.1M | $40.6M |
| 毛利率 | 34.9% | — |
| 营业利润率 | 6.3% | 37.2% |
| 净利率 | 3.8% | 25.5% |
| 营收同比 | -4.0% | 47.5% |
| 净利润同比 | 143.1% | 76.4% |
| 每股收益(稀释后) | $0.35 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MNRO
WT
| Q1 26 | — | $159.5M | ||
| Q4 25 | $293.4M | $147.4M | ||
| Q3 25 | $288.9M | $125.6M | ||
| Q2 25 | $301.0M | $112.6M | ||
| Q1 25 | $295.0M | $108.1M | ||
| Q4 24 | $305.8M | $110.7M | ||
| Q3 24 | $301.4M | $113.2M | ||
| Q2 24 | $293.2M | $107.0M |
净利润
MNRO
WT
| Q1 26 | — | $40.6M | ||
| Q4 25 | $11.1M | $40.0M | ||
| Q3 25 | $5.7M | $19.7M | ||
| Q2 25 | $-8.1M | $24.8M | ||
| Q1 25 | $-21.3M | $24.6M | ||
| Q4 24 | $4.6M | $27.3M | ||
| Q3 24 | $5.6M | $-4.5M | ||
| Q2 24 | $5.9M | $21.8M |
毛利率
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | 34.9% | — | ||
| Q3 25 | 35.7% | — | ||
| Q2 25 | 35.5% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 35.3% | — | ||
| Q2 24 | 37.2% | — |
营业利润率
MNRO
WT
| Q1 26 | — | 37.2% | ||
| Q4 25 | 6.3% | 40.5% | ||
| Q3 25 | 4.4% | 36.3% | ||
| Q2 25 | -2.0% | 30.8% | ||
| Q1 25 | -8.1% | 31.6% | ||
| Q4 24 | 3.3% | 31.7% | ||
| Q3 24 | 4.4% | 36.0% | ||
| Q2 24 | 4.5% | 31.3% |
净利率
MNRO
WT
| Q1 26 | — | 25.5% | ||
| Q4 25 | 3.8% | 27.1% | ||
| Q3 25 | 2.0% | 15.7% | ||
| Q2 25 | -2.7% | 22.0% | ||
| Q1 25 | -7.2% | 22.8% | ||
| Q4 24 | 1.5% | 24.7% | ||
| Q3 24 | 1.9% | -4.0% | ||
| Q2 24 | 2.0% | 20.3% |
每股收益(稀释后)
MNRO
WT
| Q1 26 | — | $0.28 | ||
| Q4 25 | $0.35 | $0.28 | ||
| Q3 25 | $0.18 | $0.13 | ||
| Q2 25 | $-0.28 | $0.17 | ||
| Q1 25 | $-0.74 | $0.17 | ||
| Q4 24 | $0.15 | $0.20 | ||
| Q3 24 | $0.18 | $-0.13 | ||
| Q2 24 | $0.19 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | — |
| 总债务越低越好 | $45.0M | — |
| 股东权益账面价值 | $604.9M | — |
| 总资产 | $1.6B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | $4.9M | — | ||
| Q3 25 | $10.5M | — | ||
| Q2 25 | $7.8M | — | ||
| Q1 25 | $20.8M | — | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $20.9M | — | ||
| Q2 24 | $18.7M | $132.5M |
总债务
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — |
股东权益
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | $604.9M | $413.7M | ||
| Q3 25 | $601.7M | $373.4M | ||
| Q2 25 | $604.9M | $445.1M | ||
| Q1 25 | $620.8M | $415.6M | ||
| Q4 24 | $648.9M | $400.0M | ||
| Q3 24 | $651.9M | $374.9M | ||
| Q2 24 | $654.4M | $445.6M |
总资产
MNRO
WT
| Q1 26 | — | $1.8B | ||
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.6B | $1.1B | ||
| Q1 25 | $1.6B | $1.0B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.7B | $1.0B | ||
| Q2 24 | $1.7B | $964.1M |
负债/权益比
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.8M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 1.60× | 0.44× |
| 过去12个月自由现金流最近4个季度 | $49.6M | — |
8季度趋势,按日历期对齐
经营现金流
MNRO
WT
| Q1 26 | — | $18.0M | ||
| Q4 25 | $17.8M | $147.9M | ||
| Q3 25 | $32.3M | $48.1M | ||
| Q2 25 | $-1.9M | $38.8M | ||
| Q1 25 | $28.9M | $6.4M | ||
| Q4 24 | $14.8M | $113.5M | ||
| Q3 24 | $62.6M | $47.7M | ||
| Q2 24 | $25.6M | $32.2M |
自由现金流
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | $9.1M | $147.7M | ||
| Q3 25 | $26.6M | $48.0M | ||
| Q2 25 | $-9.3M | $38.7M | ||
| Q1 25 | $23.2M | $6.3M | ||
| Q4 24 | $7.9M | $113.3M | ||
| Q3 24 | $57.6M | $47.7M | ||
| Q2 24 | $16.8M | $32.2M |
自由现金流率
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 100.2% | ||
| Q3 25 | 9.2% | 38.2% | ||
| Q2 25 | -3.1% | 34.4% | ||
| Q1 25 | 7.9% | 5.9% | ||
| Q4 24 | 2.6% | 102.4% | ||
| Q3 24 | 19.1% | 42.1% | ||
| Q2 24 | 5.7% | 30.1% |
资本支出强度
MNRO
WT
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 0.1% | ||
| Q3 25 | 2.0% | 0.0% | ||
| Q2 25 | 2.5% | 0.1% | ||
| Q1 25 | 1.9% | 0.0% | ||
| Q4 24 | 2.2% | 0.1% | ||
| Q3 24 | 1.6% | 0.0% | ||
| Q2 24 | 3.0% | 0.0% |
现金转化率
MNRO
WT
| Q1 26 | — | 0.44× | ||
| Q4 25 | 1.60× | 3.70× | ||
| Q3 25 | 5.71× | 2.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | 3.23× | 4.15× | ||
| Q3 24 | 11.08× | — | ||
| Q2 24 | 4.37× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
WT
| Advisory fees | $134.9M | 85% |
| Other | $6.1M | 4% |
| Third-party distribution fees | $5.8M | 4% |
| Management fees | $5.2M | 3% |
| Sales and business development | $4.2M | 3% |
| Professional fees | $3.3M | 2% |