vs
MainStreet Bancshares, Inc.（MNSB）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是MainStreet Bancshares, Inc.的1.3倍（$43.2M vs $32.8M）
MainStreet Bancshares, Inc.是一家总部位于美国的银行控股公司，提供全面的零售及商业银行服务，涵盖存款产品、个人及商业贷款、房屋抵押贷款、财富管理方案，主要服务个人消费者、中小型企业及区域社区客户。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
MNSB vs RERE — 直观对比
营收规模更大
RERE
是对方的1.3倍
$32.8M
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $32.8M | $43.2M |
| 净利润 | — | $7.3M |
| 毛利率 | 55.1% | — |
| 营业利润率 | 14.9% | — |
| 净利率 | — | 16.9% |
| 营收同比 | -8.8% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.46 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNSBRERE
| Q4 25 | $32.8M | — | ||
| Q3 25 | $33.6M | — | ||
| Q2 25 | $35.4M | — | ||
| Q1 25 | $33.9M | — | ||
| Q4 24 | $35.9M | — | ||
| Q3 24 | $34.5M | — | ||
| Q2 24 | $34.2M | — | ||
| Q1 24 | $33.3M | — |
净利润MNSBRERE
| Q4 25 | — | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $4.6M | — | ||
| Q1 25 | $2.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $265.0K | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $3.3M | — |
毛利率MNSBRERE
| Q4 25 | 55.1% | — | ||
| Q3 25 | 54.3% | — | ||
| Q2 25 | 56.2% | — | ||
| Q1 25 | 51.5% | — | ||
| Q4 24 | 46.9% | — | ||
| Q3 24 | 47.1% | — | ||
| Q2 24 | 47.7% | — | ||
| Q1 24 | 49.4% | — |
营业利润率MNSBRERE
| Q4 25 | 14.9% | — | ||
| Q3 25 | 16.1% | — | ||
| Q2 25 | 16.0% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | -4373.3% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 8.4% | — | ||
| Q1 24 | 12.4% | — |
净利率MNSBRERE
| Q4 25 | — | — | ||
| Q3 25 | 13.4% | — | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 7.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | 9.9% | — |
每股收益（稀释后）MNSBRERE
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.52 | — | ||
| Q2 25 | $0.53 | — | ||
| Q1 25 | $0.25 | — | ||
| Q4 24 | $-2.19 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $0.27 | — | ||
| Q1 24 | $0.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $218.6M | $557.1M |
| 总资产 | $2.2B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益MNSBRERE
| Q4 25 | $218.6M | — | ||
| Q3 25 | $218.4M | — | ||
| Q2 25 | $213.5M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $208.0M | — | ||
| Q3 24 | $226.1M | — | ||
| Q2 24 | $224.7M | — | ||
| Q1 24 | $223.1M | — |
总资产MNSBRERE
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.8M | — |
| 自由现金流经营现金流 - 资本支出 | $10.6M | — |
| 自由现金流率自由现金流/营收 | 32.5% | — |
| 资本支出强度资本支出/营收 | 12.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $14.9M | — |
8季度趋势，按日历期对齐
经营现金流MNSBRERE
| Q4 25 | $14.8M | — | ||
| Q3 25 | $5.6M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $1.5M | — | ||
| Q4 24 | $14.7M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $3.6M | — |
自由现金流MNSBRERE
| Q4 25 | $10.6M | — | ||
| Q3 25 | $5.5M | — | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | $1.4M | — | ||
| Q4 24 | $13.8M | — | ||
| Q3 24 | $4.3M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $3.0M | — |
自由现金流率MNSBRERE
| Q4 25 | 32.5% | — | ||
| Q3 25 | 16.2% | — | ||
| Q2 25 | -7.4% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 38.5% | — | ||
| Q3 24 | 12.5% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 9.1% | — |
资本支出强度MNSBRERE
| Q4 25 | 12.7% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.8% | — |
现金转化率MNSBRERE
| Q4 25 | — | — | ||
| Q3 25 | 1.24× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 16.87× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 1.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
