vs
MainStreet Bancshares, Inc.（MNSB）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
MainStreet Bancshares, Inc.的季度营收约是Rumble Inc.的1.2倍（$32.8M vs $27.1M），MainStreet Bancshares, Inc.同比增速更快（-8.8% vs -10.5%），MainStreet Bancshares, Inc.自由现金流更多（$10.6M vs $-31.7M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs -0.7%）
MainStreet Bancshares, Inc.是一家总部位于美国的银行控股公司，提供全面的零售及商业银行服务，涵盖存款产品、个人及商业贷款、房屋抵押贷款、财富管理方案，主要服务个人消费者、中小型企业及区域社区客户。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
MNSB vs RUM — 直观对比
营收规模更大
MNSB
是对方的1.2倍
$27.1M
营收增速更快
MNSB
高出1.7%
-10.5%
自由现金流更多
MNSB
多$42.4M
$-31.7M
两年增速更快
RUM
近两年复合增速
-0.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $32.8M | $27.1M |
| 净利润 | — | $-32.7M |
| 毛利率 | 55.1% | 5.5% |
| 营业利润率 | 14.9% | -131.1% |
| 净利率 | — | -120.8% |
| 营收同比 | -8.8% | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益（稀释后） | $0.46 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MNSBRUM
| Q4 25 | $32.8M | $27.1M | ||
| Q3 25 | $33.6M | $24.8M | ||
| Q2 25 | $35.4M | — | ||
| Q1 25 | $33.9M | $23.7M | ||
| Q4 24 | $35.9M | $30.2M | ||
| Q3 24 | $34.5M | $25.1M | ||
| Q2 24 | $34.2M | $22.5M | ||
| Q1 24 | $33.3M | $17.7M |
净利润MNSBRUM
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $4.5M | $-16.3M | ||
| Q2 25 | $4.6M | — | ||
| Q1 25 | $2.5M | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | $265.0K | $-31.5M | ||
| Q2 24 | $2.6M | $-26.8M | ||
| Q1 24 | $3.3M | $-43.3M |
毛利率MNSBRUM
| Q4 25 | 55.1% | 5.5% | ||
| Q3 25 | 54.3% | -1.8% | ||
| Q2 25 | 56.2% | — | ||
| Q1 25 | 51.5% | -26.7% | ||
| Q4 24 | 46.9% | -14.2% | ||
| Q3 24 | 47.1% | -45.4% | ||
| Q2 24 | 47.7% | -58.8% | ||
| Q1 24 | 49.4% | -79.5% |
营业利润率MNSBRUM
| Q4 25 | 14.9% | -131.1% | ||
| Q3 25 | 16.1% | -113.6% | ||
| Q2 25 | 16.0% | — | ||
| Q1 25 | 9.2% | -153.5% | ||
| Q4 24 | -4373.3% | -80.1% | ||
| Q3 24 | 0.3% | -131.0% | ||
| Q2 24 | 8.4% | -172.7% | ||
| Q1 24 | 12.4% | -197.4% |
净利率MNSBRUM
| Q4 25 | — | -120.8% | ||
| Q3 25 | 13.4% | -65.7% | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 7.2% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | 0.8% | -125.9% | ||
| Q2 24 | 7.7% | -119.2% | ||
| Q1 24 | 9.9% | -244.1% |
每股收益（稀释后）MNSBRUM
| Q4 25 | $0.46 | $-0.13 | ||
| Q3 25 | $0.52 | $-0.06 | ||
| Q2 25 | $0.53 | — | ||
| Q1 25 | $0.25 | $-0.01 | ||
| Q4 24 | $-2.19 | $-1.17 | ||
| Q3 24 | $-0.04 | $-0.15 | ||
| Q2 24 | $0.27 | $-0.13 | ||
| Q1 24 | $0.36 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $218.6M | $274.8M |
| 总资产 | $2.2B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MNSBRUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
股东权益MNSBRUM
| Q4 25 | $218.6M | $274.8M | ||
| Q3 25 | $218.4M | $302.2M | ||
| Q2 25 | $213.5M | — | ||
| Q1 25 | $209.6M | $339.6M | ||
| Q4 24 | $208.0M | $-63.1M | ||
| Q3 24 | $226.1M | $166.1M | ||
| Q2 24 | $224.7M | $192.7M | ||
| Q1 24 | $223.1M | $210.7M |
总资产MNSBRUM
| Q4 25 | $2.2B | $336.8M | ||
| Q3 25 | $2.1B | $367.2M | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | $391.1M | ||
| Q4 24 | $2.2B | $195.3M | ||
| Q3 24 | $2.2B | $217.2M | ||
| Q2 24 | $2.1B | $243.2M | ||
| Q1 24 | $2.1B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.8M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $10.6M | $-31.7M |
| 自由现金流率自由现金流/营收 | 32.5% | -117.2% |
| 资本支出强度资本支出/营收 | 12.7% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $14.9M | $-70.8M |
8季度趋势，按日历期对齐
经营现金流MNSBRUM
| Q4 25 | $14.8M | $-29.4M | ||
| Q3 25 | $5.6M | $-10.6M | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $1.5M | $-14.5M | ||
| Q4 24 | $14.7M | $-12.4M | ||
| Q3 24 | $4.5M | $-19.1M | ||
| Q2 24 | $1.2M | $-21.7M | ||
| Q1 24 | $3.6M | $-33.9M |
自由现金流MNSBRUM
| Q4 25 | $10.6M | $-31.7M | ||
| Q3 25 | $5.5M | $-12.0M | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | $1.4M | $-14.6M | ||
| Q4 24 | $13.8M | $-12.4M | ||
| Q3 24 | $4.3M | $-19.9M | ||
| Q2 24 | $1.1M | $-23.1M | ||
| Q1 24 | $3.0M | $-34.3M |
自由现金流率MNSBRUM
| Q4 25 | 32.5% | -117.2% | ||
| Q3 25 | 16.2% | -48.6% | ||
| Q2 25 | -7.4% | — | ||
| Q1 25 | 4.1% | -61.7% | ||
| Q4 24 | 38.5% | -40.9% | ||
| Q3 24 | 12.5% | -79.5% | ||
| Q2 24 | 3.1% | -102.8% | ||
| Q1 24 | 9.1% | -193.3% |
资本支出强度MNSBRUM
| Q4 25 | 12.7% | 8.5% | ||
| Q3 25 | 0.4% | 5.7% | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 0.2% | 0.6% | ||
| Q4 24 | 2.5% | 0.1% | ||
| Q3 24 | 0.5% | 3.4% | ||
| Q2 24 | 0.3% | 6.1% | ||
| Q1 24 | 1.8% | 2.4% |
现金转化率MNSBRUM
| Q4 25 | — | — | ||
| Q3 25 | 1.24× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.59× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 16.87× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 1.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MNSB
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
