vs
MidWestOne Financial Group, Inc.（MOFG）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
MidWestOne Financial Group, Inc.的季度营收约是万物新生的1.4倍（$61.3M vs $43.2M），MidWestOne Financial Group, Inc.净利率更高（27.8% vs 16.9%，领先10.9%）
中西部一号金融集团是一家银行控股公司，总部位于美国爱荷华城。集团旗下共运营56家分行，是总部设于爱荷华州的第三大银行，业务覆盖爱荷华州、明尼苏达州、威斯康星州、科罗拉多州以及佛罗里达州。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
MOFG vs RERE — 直观对比
营收规模更大
MOFG
是对方的1.4倍
$43.2M
净利率更高
MOFG
高出10.9%
16.9%
损益表 — Q3 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $61.3M | $43.2M |
| 净利润 | $17.0M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 35.1% | — |
| 净利率 | 27.8% | 16.9% |
| 营收同比 | 35.9% | — |
| 净利润同比 | 117.8% | — |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MOFGRERE
| Q3 25 | $61.3M | — | ||
| Q2 25 | $60.2M | — | ||
| Q1 25 | $57.6M | — | ||
| Q4 24 | $48.9M | — | ||
| Q3 24 | $37.5M | — | ||
| Q2 24 | $57.9M | — | ||
| Q1 24 | $44.5M | — | ||
| Q4 23 | $32.6M | — |
净利润MOFGRERE
| Q3 25 | $17.0M | — | ||
| Q2 25 | $10.0M | — | ||
| Q1 25 | $15.1M | — | ||
| Q4 24 | $16.3M | — | ||
| Q3 24 | $-95.7M | — | ||
| Q2 24 | $15.8M | — | ||
| Q1 24 | $3.3M | — | ||
| Q4 23 | $2.7M | — |
营业利润率MOFGRERE
| Q3 25 | 35.1% | — | ||
| Q2 25 | 20.9% | — | ||
| Q1 25 | 34.0% | — | ||
| Q4 24 | 43.1% | — | ||
| Q3 24 | -347.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 9.5% | — | ||
| Q4 23 | 7.7% | — |
净利率MOFGRERE
| Q3 25 | 27.8% | — | ||
| Q2 25 | 16.6% | — | ||
| Q1 25 | 26.3% | — | ||
| Q4 24 | 33.4% | — | ||
| Q3 24 | -255.1% | — | ||
| Q2 24 | 27.3% | — | ||
| Q1 24 | 7.3% | — | ||
| Q4 23 | 8.4% | — |
每股收益（稀释后）MOFGRERE
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.48 | — | ||
| Q1 25 | $0.73 | — | ||
| Q4 24 | $1.30 | — | ||
| Q3 24 | $-6.05 | — | ||
| Q2 24 | $1.00 | — | ||
| Q1 24 | $0.21 | — | ||
| Q4 23 | $0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | $98.0M | — |
| 股东权益账面价值 | $606.1M | $557.1M |
| 总资产 | $6.2B | $722.9M |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
总债务MOFGRERE
| Q3 25 | $98.0M | — | ||
| Q2 25 | $112.3M | — | ||
| Q1 25 | $111.4M | — | ||
| Q4 24 | $113.4M | — | ||
| Q3 24 | $115.1M | — | ||
| Q2 24 | $114.8M | — | ||
| Q1 24 | $122.1M | — | ||
| Q4 23 | $123.3M | — |
股东权益MOFGRERE
| Q3 25 | $606.1M | — | ||
| Q2 25 | $589.0M | — | ||
| Q1 25 | $579.6M | — | ||
| Q4 24 | $559.7M | — | ||
| Q3 24 | $562.2M | — | ||
| Q2 24 | $543.3M | — | ||
| Q1 24 | $528.0M | — | ||
| Q4 23 | $524.4M | — |
总资产MOFGRERE
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.2B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.2B | — | ||
| Q3 24 | $6.6B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $6.7B | — | ||
| Q4 23 | $6.4B | — |
负债/权益比MOFGRERE
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.23× | — | ||
| Q4 23 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.7M | — |
| 自由现金流经营现金流 - 资本支出 | $16.7M | — |
| 自由现金流率自由现金流/营收 | 27.3% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 1.04× | — |
| 过去12个月自由现金流最近4个季度 | $109.6M | — |
8季度趋势，按日历期对齐
经营现金流MOFGRERE
| Q3 25 | $17.7M | — | ||
| Q2 25 | $24.9M | — | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | $63.2M | — | ||
| Q3 24 | $-2.8M | — | ||
| Q2 24 | $25.2M | — | ||
| Q1 24 | $9.6M | — | ||
| Q4 23 | $6.7M | — |
自由现金流MOFGRERE
| Q3 25 | $16.7M | — | ||
| Q2 25 | $23.8M | — | ||
| Q1 25 | $8.3M | — | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $-3.0M | — | ||
| Q2 24 | $24.6M | — | ||
| Q1 24 | $9.1M | — | ||
| Q4 23 | $5.0M | — |
自由现金流率MOFGRERE
| Q3 25 | 27.3% | — | ||
| Q2 25 | 39.5% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 124.2% | — | ||
| Q3 24 | -7.9% | — | ||
| Q2 24 | 42.5% | — | ||
| Q1 24 | 20.4% | — | ||
| Q4 23 | 15.2% | — |
资本支出强度MOFGRERE
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.2% | — | ||
| Q4 23 | 5.5% | — |
现金转化率MOFGRERE
| Q3 25 | 1.04× | — | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 3.87× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.60× | — | ||
| Q1 24 | 2.93× | — | ||
| Q4 23 | 2.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
