vs
摩凡陀集团(MOV)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
摩凡陀集团的季度营收约是Ranger Energy Services, Inc.的1.3倍($186.1M vs $142.2M),摩凡陀集团净利率更高(5.1% vs 2.3%,领先2.9%),摩凡陀集团同比增速更快(1.9% vs -0.6%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $11.6M),过去两年摩凡陀集团的营收复合增速更高(2.9% vs 1.9%)
摩凡陀集团是源自瑞士的美国奢侈钟表品牌,创始于1881年,品牌名取自世界语,原意为“律动”。摩凡陀腕表以12点钟位置标志性的金属圆点设计与极简风格著称,其中博物馆腕表更是品牌最广为人知的经典代表作。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
MOV vs RNGR — 直观对比
营收规模更大
MOV
是对方的1.3倍
$142.2M
营收增速更快
MOV
高出2.5%
-0.6%
净利率更高
MOV
高出2.9%
2.3%
自由现金流更多
RNGR
多$5.5M
$11.6M
两年增速更快
MOV
近两年复合增速
1.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $186.1M | $142.2M |
| 净利润 | $9.6M | $3.2M |
| 毛利率 | 54.3% | — |
| 营业利润率 | 6.3% | 2.3% |
| 净利率 | 5.1% | 2.3% |
| 营收同比 | 1.9% | -0.6% |
| 净利润同比 | 89.8% | -44.8% |
| 每股收益(稀释后) | $0.42 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MOV
RNGR
| Q4 25 | $186.1M | $142.2M | ||
| Q3 25 | $161.8M | $128.9M | ||
| Q2 25 | $131.8M | $140.6M | ||
| Q1 25 | $181.5M | $135.2M | ||
| Q4 24 | $180.5M | $143.1M | ||
| Q3 24 | $157.0M | $153.0M | ||
| Q2 24 | $134.4M | $138.1M | ||
| Q1 24 | $175.8M | $136.9M |
净利润
MOV
RNGR
| Q4 25 | $9.6M | $3.2M | ||
| Q3 25 | $3.0M | $1.2M | ||
| Q2 25 | $1.4M | $7.3M | ||
| Q1 25 | $8.1M | $600.0K | ||
| Q4 24 | $4.8M | $5.8M | ||
| Q3 24 | $3.5M | $8.7M | ||
| Q2 24 | $2.0M | $4.7M | ||
| Q1 24 | $9.8M | $-800.0K |
毛利率
MOV
RNGR
| Q4 25 | 54.3% | — | ||
| Q3 25 | 54.1% | — | ||
| Q2 25 | 54.1% | — | ||
| Q1 25 | 54.2% | — | ||
| Q4 24 | 53.5% | — | ||
| Q3 24 | 54.3% | — | ||
| Q2 24 | 54.3% | — | ||
| Q1 24 | 53.5% | — |
营业利润率
MOV
RNGR
| Q4 25 | 6.3% | 2.3% | ||
| Q3 25 | 2.5% | 2.0% | ||
| Q2 25 | 0.2% | 6.1% | ||
| Q1 25 | 5.1% | 0.7% | ||
| Q4 24 | 3.3% | 6.2% | ||
| Q3 24 | 1.7% | 8.4% | ||
| Q2 24 | 1.6% | 5.3% | ||
| Q1 24 | 6.1% | -0.4% |
净利率
MOV
RNGR
| Q4 25 | 5.1% | 2.3% | ||
| Q3 25 | 1.8% | 0.9% | ||
| Q2 25 | 1.1% | 5.2% | ||
| Q1 25 | 4.4% | 0.4% | ||
| Q4 24 | 2.7% | 4.1% | ||
| Q3 24 | 2.2% | 5.7% | ||
| Q2 24 | 1.5% | 3.4% | ||
| Q1 24 | 5.6% | -0.6% |
每股收益(稀释后)
MOV
RNGR
| Q4 25 | $0.42 | $0.14 | ||
| Q3 25 | $0.13 | $0.05 | ||
| Q2 25 | $0.06 | $0.32 | ||
| Q1 25 | $0.36 | $0.03 | ||
| Q4 24 | $0.21 | $0.24 | ||
| Q3 24 | $0.15 | $0.39 | ||
| Q2 24 | $0.09 | $0.21 | ||
| Q1 24 | $0.44 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $183.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $497.5M | $300.1M |
| 总资产 | $751.9M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MOV
RNGR
| Q4 25 | $183.9M | $10.3M | ||
| Q3 25 | $180.5M | $45.2M | ||
| Q2 25 | $203.1M | $48.9M | ||
| Q1 25 | $208.5M | $40.3M | ||
| Q4 24 | $181.5M | $40.9M | ||
| Q3 24 | $198.3M | $14.8M | ||
| Q2 24 | $225.4M | $8.7M | ||
| Q1 24 | $262.1M | $11.1M |
总债务
MOV
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
MOV
RNGR
| Q4 25 | $497.5M | $300.1M | ||
| Q3 25 | $489.9M | $270.0M | ||
| Q2 25 | $493.2M | $276.9M | ||
| Q1 25 | $481.3M | $272.6M | ||
| Q4 24 | $491.3M | $273.8M | ||
| Q3 24 | $492.0M | $267.6M | ||
| Q2 24 | $489.6M | $260.5M | ||
| Q1 24 | $505.9M | $261.7M |
总资产
MOV
RNGR
| Q4 25 | $751.9M | $419.3M | ||
| Q3 25 | $748.7M | $372.8M | ||
| Q2 25 | $747.2M | $381.7M | ||
| Q1 25 | $729.2M | $376.5M | ||
| Q4 24 | $747.2M | $381.6M | ||
| Q3 24 | $742.5M | $373.9M | ||
| Q2 24 | $736.0M | $359.6M | ||
| Q1 24 | $756.5M | $355.5M |
负债/权益比
MOV
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.3M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $17.1M |
| 自由现金流率自由现金流/营收 | 6.2% | 12.0% |
| 资本支出强度资本支出/营收 | 0.4% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.28× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $35.3M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
MOV
RNGR
| Q4 25 | $12.3M | $24.1M | ||
| Q3 25 | $-3.8M | $13.6M | ||
| Q2 25 | $-7.2M | $20.7M | ||
| Q1 25 | $39.1M | $10.6M | ||
| Q4 24 | $-4.7M | $32.7M | ||
| Q3 24 | $-17.8M | $17.7M | ||
| Q2 24 | $-18.1M | $22.1M | ||
| Q1 24 | $69.4M | $12.0M |
自由现金流
MOV
RNGR
| Q4 25 | $11.6M | $17.1M | ||
| Q3 25 | $-5.1M | $8.0M | ||
| Q2 25 | $-8.7M | $14.4M | ||
| Q1 25 | $37.5M | $3.4M | ||
| Q4 24 | $-7.2M | $27.3M | ||
| Q3 24 | $-20.1M | $10.8M | ||
| Q2 24 | $-19.7M | $6.8M | ||
| Q1 24 | $67.8M | $5.5M |
自由现金流率
MOV
RNGR
| Q4 25 | 6.2% | 12.0% | ||
| Q3 25 | -3.1% | 6.2% | ||
| Q2 25 | -6.6% | 10.2% | ||
| Q1 25 | 20.7% | 2.5% | ||
| Q4 24 | -4.0% | 19.1% | ||
| Q3 24 | -12.8% | 7.1% | ||
| Q2 24 | -14.7% | 4.9% | ||
| Q1 24 | 38.6% | 4.0% |
资本支出强度
MOV
RNGR
| Q4 25 | 0.4% | 4.9% | ||
| Q3 25 | 0.8% | 4.3% | ||
| Q2 25 | 1.2% | 4.5% | ||
| Q1 25 | 0.9% | 5.3% | ||
| Q4 24 | 1.4% | 3.8% | ||
| Q3 24 | 1.5% | 4.5% | ||
| Q2 24 | 1.2% | 11.1% | ||
| Q1 24 | 0.9% | 4.7% |
现金转化率
MOV
RNGR
| Q4 25 | 1.28× | 7.53× | ||
| Q3 25 | -1.27× | 11.33× | ||
| Q2 25 | -5.08× | 2.84× | ||
| Q1 25 | 4.86× | 17.67× | ||
| Q4 24 | -0.98× | 5.64× | ||
| Q3 24 | -5.14× | 2.03× | ||
| Q2 24 | -8.97× | 4.70× | ||
| Q1 24 | 7.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MOV
| Other | $81.4M | 44% |
| Owned Brands Category | $46.0M | 25% |
| Sales Channel Directly To Consumer | $35.3M | 19% |
| Company Stores | $23.4M | 13% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |