vs
摩凡陀集团（MOV）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是摩凡陀集团的1.2倍（$217.4M vs $186.1M），摩凡陀集团净利率更高（5.1% vs 1.4%，领先3.7%），摩凡陀集团同比增速更快（1.9% vs 0.5%），Rapid7, Inc.自由现金流更多（$36.4M vs $11.6M），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs 2.9%）
摩凡陀集团是源自瑞士的美国奢侈钟表品牌，创始于1881年，品牌名取自世界语，原意为“律动”。摩凡陀腕表以12点钟位置标志性的金属圆点设计与极简风格著称，其中博物馆腕表更是品牌最广为人知的经典代表作。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
MOV vs RPD — 直观对比
营收规模更大
RPD
是对方的1.2倍
$186.1M
营收增速更快
MOV
高出1.3%
0.5%
净利率更高
MOV
高出3.7%
1.4%
自由现金流更多
RPD
多$24.8M
$11.6M
两年增速更快
RPD
近两年复合增速
2.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $186.1M | $217.4M |
| 净利润 | $9.6M | $3.1M |
| 毛利率 | 54.3% | 68.9% |
| 营业利润率 | 6.3% | 1.0% |
| 净利率 | 5.1% | 1.4% |
| 营收同比 | 1.9% | 0.5% |
| 净利润同比 | 89.8% | 44.1% |
| 每股收益（稀释后） | $0.42 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MOVRPD
| Q4 25 | $186.1M | $217.4M | ||
| Q3 25 | $161.8M | $218.0M | ||
| Q2 25 | $131.8M | $214.2M | ||
| Q1 25 | $181.5M | $210.3M | ||
| Q4 24 | $180.5M | $216.3M | ||
| Q3 24 | $157.0M | $214.7M | ||
| Q2 24 | $134.4M | $208.0M | ||
| Q1 24 | $175.8M | $205.1M |
净利润MOVRPD
| Q4 25 | $9.6M | $3.1M | ||
| Q3 25 | $3.0M | $9.8M | ||
| Q2 25 | $1.4M | $8.3M | ||
| Q1 25 | $8.1M | $2.1M | ||
| Q4 24 | $4.8M | $2.2M | ||
| Q3 24 | $3.5M | $15.4M | ||
| Q2 24 | $2.0M | $6.5M | ||
| Q1 24 | $9.8M | $1.4M |
毛利率MOVRPD
| Q4 25 | 54.3% | 68.9% | ||
| Q3 25 | 54.1% | 70.2% | ||
| Q2 25 | 54.1% | 70.6% | ||
| Q1 25 | 54.2% | 71.7% | ||
| Q4 24 | 53.5% | 69.5% | ||
| Q3 24 | 54.3% | 70.6% | ||
| Q2 24 | 54.3% | 70.7% | ||
| Q1 24 | 53.5% | 70.3% |
营业利润率MOVRPD
| Q4 25 | 6.3% | 1.0% | ||
| Q3 25 | 2.5% | 2.7% | ||
| Q2 25 | 0.2% | 1.6% | ||
| Q1 25 | 5.1% | -0.0% | ||
| Q4 24 | 3.3% | 3.4% | ||
| Q3 24 | 1.7% | 6.0% | ||
| Q2 24 | 1.6% | 2.5% | ||
| Q1 24 | 6.1% | 4.7% |
净利率MOVRPD
| Q4 25 | 5.1% | 1.4% | ||
| Q3 25 | 1.8% | 4.5% | ||
| Q2 25 | 1.1% | 3.9% | ||
| Q1 25 | 4.4% | 1.0% | ||
| Q4 24 | 2.7% | 1.0% | ||
| Q3 24 | 2.2% | 7.2% | ||
| Q2 24 | 1.5% | 3.1% | ||
| Q1 24 | 5.6% | 0.7% |
每股收益（稀释后）MOVRPD
| Q4 25 | $0.42 | $0.05 | ||
| Q3 25 | $0.13 | $0.15 | ||
| Q2 25 | $0.06 | $0.13 | ||
| Q1 25 | $0.36 | $0.03 | ||
| Q4 24 | $0.21 | $0.08 | ||
| Q3 24 | $0.15 | $0.21 | ||
| Q2 24 | $0.09 | $0.09 | ||
| Q1 24 | $0.44 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $183.9M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $497.5M | $154.7M |
| 总资产 | $751.9M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MOVRPD
| Q4 25 | $183.9M | $474.7M | ||
| Q3 25 | $180.5M | $407.1M | ||
| Q2 25 | $203.1M | $511.7M | ||
| Q1 25 | $208.5M | $493.5M | ||
| Q4 24 | $181.5M | $521.7M | ||
| Q3 24 | $198.3M | $443.7M | ||
| Q2 24 | $225.4M | $442.6M | ||
| Q1 24 | $262.1M | $411.7M |
股东权益MOVRPD
| Q4 25 | $497.5M | $154.7M | ||
| Q3 25 | $489.9M | $127.2M | ||
| Q2 25 | $493.2M | $90.4M | ||
| Q1 25 | $481.3M | $52.7M | ||
| Q4 24 | $491.3M | $17.7M | ||
| Q3 24 | $492.0M | $-5.1M | ||
| Q2 24 | $489.6M | $-52.6M | ||
| Q1 24 | $505.9M | $-86.4M |
总资产MOVRPD
| Q4 25 | $751.9M | $1.7B | ||
| Q3 25 | $748.7M | $1.7B | ||
| Q2 25 | $747.2M | $1.6B | ||
| Q1 25 | $729.2M | $1.6B | ||
| Q4 24 | $747.2M | $1.7B | ||
| Q3 24 | $742.5M | $1.6B | ||
| Q2 24 | $736.0M | $1.5B | ||
| Q1 24 | $756.5M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $36.4M |
| 自由现金流率自由现金流/营收 | 6.2% | 16.8% |
| 资本支出强度资本支出/营收 | 0.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.28× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $35.3M | $146.2M |
8季度趋势，按日历期对齐
经营现金流MOVRPD
| Q4 25 | $12.3M | $37.6M | ||
| Q3 25 | $-3.8M | $39.0M | ||
| Q2 25 | $-7.2M | $47.5M | ||
| Q1 25 | $39.1M | $29.8M | ||
| Q4 24 | $-4.7M | $63.8M | ||
| Q3 24 | $-17.8M | $44.0M | ||
| Q2 24 | $-18.1M | $32.9M | ||
| Q1 24 | $69.4M | $31.1M |
自由现金流MOVRPD
| Q4 25 | $11.6M | $36.4M | ||
| Q3 25 | $-5.1M | $34.8M | ||
| Q2 25 | $-8.7M | $46.6M | ||
| Q1 25 | $37.5M | $28.4M | ||
| Q4 24 | $-7.2M | $62.6M | ||
| Q3 24 | $-20.1M | $42.6M | ||
| Q2 24 | $-19.7M | $32.6M | ||
| Q1 24 | $67.8M | $30.4M |
自由现金流率MOVRPD
| Q4 25 | 6.2% | 16.8% | ||
| Q3 25 | -3.1% | 16.0% | ||
| Q2 25 | -6.6% | 21.8% | ||
| Q1 25 | 20.7% | 13.5% | ||
| Q4 24 | -4.0% | 28.9% | ||
| Q3 24 | -12.8% | 19.9% | ||
| Q2 24 | -14.7% | 15.7% | ||
| Q1 24 | 38.6% | 14.8% |
资本支出强度MOVRPD
| Q4 25 | 0.4% | 0.5% | ||
| Q3 25 | 0.8% | 1.9% | ||
| Q2 25 | 1.2% | 0.4% | ||
| Q1 25 | 0.9% | 0.6% | ||
| Q4 24 | 1.4% | 0.5% | ||
| Q3 24 | 1.5% | 0.6% | ||
| Q2 24 | 1.2% | 0.1% | ||
| Q1 24 | 0.9% | 0.3% |
现金转化率MOVRPD
| Q4 25 | 1.28× | 12.01× | ||
| Q3 25 | -1.27× | 3.97× | ||
| Q2 25 | -5.08× | 5.70× | ||
| Q1 25 | 4.86× | 14.14× | ||
| Q4 24 | -0.98× | 29.36× | ||
| Q3 24 | -5.14× | 2.85× | ||
| Q2 24 | -8.97× | 5.03× | ||
| Q1 24 | 7.06× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MOV
| Other | $81.4M | 44% |
| Owned Brands Category | $46.0M | 25% |
| Sales Channel Directly To Consumer | $35.3M | 19% |
| Company Stores | $23.4M | 13% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
