vs
MID PENN BANCORP INC（MPB）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
MID PENN BANCORP INC的季度营收约是万物新生的1.4倍（$62.0M vs $43.2M），MID PENN BANCORP INC净利率更高（31.4% vs 16.9%，领先14.5%）
该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行，该银行在2007年被多伦多道明银行收购，并入其旗下的TD Banknorth，之后TD Banknorth统一更名为TD银行。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
MPB vs RERE — 直观对比
营收规模更大
MPB
是对方的1.4倍
$43.2M
净利率更高
MPB
高出14.5%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $62.0M | $43.2M |
| 净利润 | $19.4M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 43.6% | — |
| 净利率 | 31.4% | 16.9% |
| 营收同比 | 30.8% | — |
| 净利润同比 | 47.0% | — |
| 每股收益（稀释后） | $0.83 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPBRERE
| Q4 25 | $62.0M | — | ||
| Q3 25 | $61.8M | — | ||
| Q2 25 | $54.3M | — | ||
| Q1 25 | $47.7M | — | ||
| Q4 24 | $47.4M | — | ||
| Q3 24 | $45.3M | — | ||
| Q2 24 | $44.1M | — | ||
| Q1 24 | $42.3M | — |
净利润MPBRERE
| Q4 25 | $19.4M | — | ||
| Q3 25 | $18.3M | — | ||
| Q2 25 | $4.8M | — | ||
| Q1 25 | $13.7M | — | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $12.3M | — | ||
| Q2 24 | $11.8M | — | ||
| Q1 24 | $12.1M | — |
营业利润率MPBRERE
| Q4 25 | 43.6% | — | ||
| Q3 25 | 39.3% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 32.8% | — | ||
| Q2 24 | 32.4% | — | ||
| Q1 24 | 34.8% | — |
净利率MPBRERE
| Q4 25 | 31.4% | — | ||
| Q3 25 | 29.6% | — | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 28.8% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 26.7% | — | ||
| Q1 24 | 28.7% | — |
每股收益（稀释后）MPBRERE
| Q4 25 | $0.83 | — | ||
| Q3 25 | $0.79 | — | ||
| Q2 25 | $0.22 | — | ||
| Q1 25 | $0.71 | — | ||
| Q4 24 | $0.72 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $0.71 | — | ||
| Q1 24 | $0.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $814.1M | $557.1M |
| 总资产 | $6.1B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益MPBRERE
| Q4 25 | $814.1M | — | ||
| Q3 25 | $796.3M | — | ||
| Q2 25 | $775.7M | — | ||
| Q1 25 | $667.9M | — | ||
| Q4 24 | $655.0M | — | ||
| Q3 24 | $573.1M | — | ||
| Q2 24 | $559.7M | — | ||
| Q1 24 | $551.0M | — |
总资产MPBRERE
| Q4 25 | $6.1B | — | ||
| Q3 25 | $6.3B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $5.5B | — | ||
| Q2 24 | $5.4B | — | ||
| Q1 24 | $5.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | — |
| 自由现金流经营现金流 - 资本支出 | $71.8M | — |
| 自由现金流率自由现金流/营收 | 115.8% | — |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | 4.12× | — |
| 过去12个月自由现金流最近4个季度 | $132.1M | — |
8季度趋势，按日历期对齐
经营现金流MPBRERE
| Q4 25 | $80.0M | — | ||
| Q3 25 | $26.3M | — | ||
| Q2 25 | $29.0M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $51.4M | — | ||
| Q3 24 | $16.9M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $12.4M | — |
自由现金流MPBRERE
| Q4 25 | $71.8M | — | ||
| Q3 25 | $24.3M | — | ||
| Q2 25 | $27.2M | — | ||
| Q1 25 | $8.8M | — | ||
| Q4 24 | $44.5M | — | ||
| Q3 24 | $16.8M | — | ||
| Q2 24 | $17.7M | — | ||
| Q1 24 | $12.1M | — |
自由现金流率MPBRERE
| Q4 25 | 115.8% | — | ||
| Q3 25 | 39.4% | — | ||
| Q2 25 | 50.1% | — | ||
| Q1 25 | 18.4% | — | ||
| Q4 24 | 93.8% | — | ||
| Q3 24 | 37.1% | — | ||
| Q2 24 | 40.2% | — | ||
| Q1 24 | 28.5% | — |
资本支出强度MPBRERE
| Q4 25 | 13.3% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.8% | — |
现金转化率MPBRERE
| Q4 25 | 4.12× | — | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | 6.08× | — | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 3.88× | — | ||
| Q3 24 | 1.37× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
