vs
MPLX LP（MPLX）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
MPLX LP的季度营收约是Roper Technologies的1.2倍（$2.5B vs $2.1B），MPLX LP净利率更高（49.1% vs 15.8%，领先33.3%），Roper Technologies同比增速更快（11.3% vs 1.4%），MPLX LP自由现金流更多（$782.0M vs $507.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 6.2%）
MPLX LP旗下子公司MarkWest Energy Partners是美国业主有限合伙企业，主营天然气收集、加工及运输业务。该公司1988年成立于科罗拉多州丹佛市，曾发展为科罗拉多州第13大企业，2015年被马拉松石油旗下的MPLX收购。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
MPLX vs ROP — 直观对比
营收规模更大
MPLX
是对方的1.2倍
$2.1B
营收增速更快
ROP
高出9.9%
1.4%
净利率更高
MPLX
高出33.3%
15.8%
自由现金流更多
MPLX
多$275.0M
$507.0M
两年增速更快
ROP
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.1B |
| 净利润 | $1.2B | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 60.5% | 27.2% |
| 净利率 | 49.1% | 15.8% |
| 营收同比 | 1.4% | 11.3% |
| 净利润同比 | 8.5% | 842.6% |
| 每股收益（稀释后） | — | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPLXROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.5B | $2.1B | ||
| Q3 25 | $2.5B | $2.0B | ||
| Q2 25 | $2.4B | $1.9B | ||
| Q1 25 | $2.5B | $1.9B | ||
| Q4 24 | $2.4B | $1.9B | ||
| Q3 24 | $2.3B | $1.8B | ||
| Q2 24 | $2.3B | $1.7B |
净利润MPLXROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $1.2B | $428.4M | ||
| Q3 25 | $1.6B | $398.5M | ||
| Q2 25 | $1.1B | $378.3M | ||
| Q1 25 | $1.1B | $331.1M | ||
| Q4 24 | $1.1B | $462.3M | ||
| Q3 24 | $1.0B | $367.9M | ||
| Q2 24 | $1.2B | $337.1M |
毛利率MPLXROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率MPLXROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 60.5% | 28.6% | ||
| Q3 25 | 73.2% | 28.4% | ||
| Q2 25 | 54.9% | 28.2% | ||
| Q1 25 | 55.5% | 27.9% | ||
| Q4 24 | 55.6% | 28.0% | ||
| Q3 24 | 54.4% | 28.1% | ||
| Q2 24 | 62.9% | 28.8% |
净利率MPLXROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 49.1% | 20.8% | ||
| Q3 25 | 63.2% | 19.8% | ||
| Q2 25 | 44.9% | 19.5% | ||
| Q1 25 | 46.2% | 17.6% | ||
| Q4 24 | 45.9% | 24.6% | ||
| Q3 24 | 44.6% | 20.8% | ||
| Q2 24 | 52.6% | 19.6% |
每股收益（稀释后）MPLXROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | — | $3.97 | ||
| Q3 25 | — | $3.68 | ||
| Q2 25 | — | $3.49 | ||
| Q1 25 | — | $3.06 | ||
| Q4 24 | — | $4.29 | ||
| Q3 24 | — | $3.40 | ||
| Q2 24 | — | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $382.9M |
| 总债务越低越好 | $24.2B | $9.7B |
| 股东权益账面价值 | — | $18.8B |
| 总资产 | $43.0B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资MPLXROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $2.1B | $297.4M | ||
| Q3 25 | $1.8B | $320.0M | ||
| Q2 25 | $1.4B | $242.4M | ||
| Q1 25 | $2.5B | $372.8M | ||
| Q4 24 | $1.5B | $188.2M | ||
| Q3 24 | $2.4B | $269.6M | ||
| Q2 24 | $2.5B | $251.5M |
总债务MPLXROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $24.2B | $9.3B | ||
| Q3 25 | $24.1B | — | ||
| Q2 25 | $19.7B | — | ||
| Q1 25 | $19.7B | — | ||
| Q4 24 | $19.3B | $7.6B | ||
| Q3 24 | $19.3B | — | ||
| Q2 24 | $19.2B | — |
股东权益MPLXROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | — | $19.9B | ||
| Q3 25 | — | $20.0B | ||
| Q2 25 | — | $19.6B | ||
| Q1 25 | — | $19.2B | ||
| Q4 24 | — | $18.9B | ||
| Q3 24 | — | $18.5B | ||
| Q2 24 | — | $18.1B |
总资产MPLXROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $43.0B | $34.6B | ||
| Q3 25 | $43.2B | $34.6B | ||
| Q2 25 | $37.8B | $33.2B | ||
| Q1 25 | $39.0B | $31.4B | ||
| Q4 24 | $37.5B | $31.3B | ||
| Q3 24 | $38.5B | $31.6B | ||
| Q2 24 | $38.4B | $29.8B |
负债/权益比MPLXROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | — |
| 自由现金流经营现金流 - 资本支出 | $782.0M | $507.0M |
| 自由现金流率自由现金流/营收 | 31.9% | 24.2% |
| 资本支出强度资本支出/营收 | 29.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.24× | — |
| 过去12个月自由现金流最近4个季度 | $4.1B | — |
8季度趋势，按日历期对齐
经营现金流MPLXROP
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $738.0M | ||
| Q3 25 | $1.4B | $869.5M | ||
| Q2 25 | $1.7B | $404.1M | ||
| Q1 25 | $1.2B | $528.7M | ||
| Q4 24 | $1.7B | $722.2M | ||
| Q3 24 | $1.4B | $755.4M | ||
| Q2 24 | $1.6B | $384.1M |
自由现金流MPLXROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $782.0M | — | ||
| Q3 25 | $905.0M | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $979.0M | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.4B | — |
自由现金流率MPLXROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 31.9% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 60.9% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 56.6% | — | ||
| Q3 24 | 48.4% | — | ||
| Q2 24 | 60.0% | — |
资本支出强度MPLXROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 29.1% | — | ||
| Q3 25 | 21.4% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 9.4% | — |
现金转化率MPLXROP
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | 1.72× | ||
| Q3 25 | 0.92× | 2.18× | ||
| Q2 25 | 1.64× | 1.07× | ||
| Q1 25 | 1.10× | 1.60× | ||
| Q4 24 | 1.51× | 1.56× | ||
| Q3 24 | 1.35× | 2.05× | ||
| Q2 24 | 1.32× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPLX
| Services | $746.0M | 30% |
| Other | $675.0M | 28% |
| Products | $492.0M | 20% |
| Nonrelated Party | $186.0M | 8% |
| Related Party | $151.0M | 6% |
| Crude Oil And Products Logistics | $104.0M | 4% |
| Service Other | $56.0M | 2% |
| Natural Gas And NGL Services | $41.0M | 2% |
ROP
暂无分部数据
