vs
M-tron Industries, Inc.(MPTI)与MICROVISION, INC.(MVIS)财务数据对比。点击上方公司名可切换其他公司
M-tron Industries, Inc.的季度营收约是MICROVISION, INC.的63.8倍($14.2M vs $223.0K)。M-tron Industries, Inc.净利率更高(24.1% vs -16930.9%,领先16955.0%)。M-tron Industries, Inc.同比增速更快(11.2% vs -86.5%)。M-tron Industries, Inc.自由现金流更多($2.3M vs $-15.6M)。过去两年M-tron Industries, Inc.的营收复合增速更高(12.8% vs -51.7%)
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业,产品涵盖晶体振荡器、滤波器、集成计时组件等,主要服务航空航天、国防、电信、工业自动化、医疗设备领域,客户覆盖北美、欧洲及亚洲的商业和政府机构。
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
MPTI vs MVIS — 直观对比
营收规模更大
MPTI
是对方的63.8倍
$223.0K
营收增速更快
MPTI
高出97.6%
-86.5%
净利率更高
MPTI
高出16955.0%
-16930.9%
自由现金流更多
MPTI
多$18.0M
$-15.6M
两年增速更快
MPTI
近两年复合增速
-51.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $14.2M | $223.0K |
| 净利润 | $3.4M | $-37.8M |
| 毛利率 | — | -7220.6% |
| 营业利润率 | 27.3% | -18570.0% |
| 净利率 | 24.1% | -16930.9% |
| 营收同比 | 11.2% | -86.5% |
| 净利润同比 | 60.1% | -21.2% |
| 每股收益(稀释后) | $0.90 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MPTI
MVIS
| Q4 25 | $14.2M | $223.0K | ||
| Q3 25 | $14.2M | $241.0K | ||
| Q2 25 | $13.3M | $155.0K | ||
| Q1 25 | $12.7M | $589.0K | ||
| Q4 24 | $12.8M | $1.6M | ||
| Q3 24 | $13.2M | $190.0K | ||
| Q2 24 | $11.8M | $1.9M | ||
| Q1 24 | $11.2M | $956.0K |
净利润
MPTI
MVIS
| Q4 25 | $3.4M | $-37.8M | ||
| Q3 25 | $1.8M | $-14.2M | ||
| Q2 25 | $1.6M | $-14.2M | ||
| Q1 25 | $1.6M | $-28.8M | ||
| Q4 24 | $2.1M | $-31.2M | ||
| Q3 24 | $2.3M | $-15.5M | ||
| Q2 24 | $1.7M | $-23.9M | ||
| Q1 24 | $1.5M | $-26.3M |
毛利率
MPTI
MVIS
| Q4 25 | — | -7220.6% | ||
| Q3 25 | — | -297.1% | ||
| Q2 25 | — | -361.9% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | -149.5% | ||
| Q3 24 | — | -206.8% | ||
| Q2 24 | — | 18.2% | ||
| Q1 24 | — | -33.6% |
营业利润率
MPTI
MVIS
| Q4 25 | 27.3% | -18570.0% | ||
| Q3 25 | 18.0% | -5278.4% | ||
| Q2 25 | 13.9% | -9455.5% | ||
| Q1 25 | 15.8% | -2383.7% | ||
| Q4 24 | 20.1% | -1119.5% | ||
| Q3 24 | 22.1% | -8266.3% | ||
| Q2 24 | 17.8% | -1296.4% | ||
| Q1 24 | 16.0% | -2793.9% |
净利率
MPTI
MVIS
| Q4 25 | 24.1% | -16930.9% | ||
| Q3 25 | 12.9% | -5899.2% | ||
| Q2 25 | 11.7% | -9180.0% | ||
| Q1 25 | 12.8% | -4886.1% | ||
| Q4 24 | 16.7% | -1888.2% | ||
| Q3 24 | 17.2% | -8166.8% | ||
| Q2 24 | 14.8% | -1259.5% | ||
| Q1 24 | 13.3% | -2752.4% |
每股收益(稀释后)
MPTI
MVIS
| Q4 25 | $0.90 | $-0.12 | ||
| Q3 25 | $0.63 | $-0.05 | ||
| Q2 25 | $0.53 | $-0.06 | ||
| Q1 25 | $0.56 | $-0.12 | ||
| Q4 24 | $0.68 | $-0.15 | ||
| Q3 24 | $0.81 | $-0.07 | ||
| Q2 24 | $0.63 | $-0.11 | ||
| Q1 24 | $0.53 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $20.9M | $74.9M |
| 总债务越低越好 | — | $19.2M |
| 股东权益账面价值 | $63.2M | $55.5M |
| 总资产 | $68.4M | $103.1M |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
MPTI
MVIS
| Q4 25 | $20.9M | $74.9M | ||
| Q3 25 | $18.3M | $99.5M | ||
| Q2 25 | $15.5M | $91.4M | ||
| Q1 25 | $13.7M | $69.0M | ||
| Q4 24 | $12.6M | $74.7M | ||
| Q3 24 | $8.5M | $43.2M | ||
| Q2 24 | $6.5M | $56.6M | ||
| Q1 24 | $5.4M | $73.1M |
总债务
MPTI
MVIS
| Q4 25 | — | $19.2M | ||
| Q3 25 | — | $29.0M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $30.1M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MPTI
MVIS
| Q4 25 | $63.2M | $55.5M | ||
| Q3 25 | $37.0M | $90.7M | ||
| Q2 25 | $34.8M | $77.1M | ||
| Q1 25 | $33.2M | $53.2M | ||
| Q4 24 | $31.3M | $48.8M | ||
| Q3 24 | $26.2M | $65.9M | ||
| Q2 24 | $23.7M | $78.7M | ||
| Q1 24 | $21.7M | $93.8M |
总资产
MPTI
MVIS
| Q4 25 | $68.4M | $103.1M | ||
| Q3 25 | $42.2M | $150.8M | ||
| Q2 25 | $39.7M | $140.6M | ||
| Q1 25 | $37.8M | $116.7M | ||
| Q4 24 | $36.6M | $121.2M | ||
| Q3 24 | $31.5M | $88.3M | ||
| Q2 24 | $28.4M | $103.4M | ||
| Q1 24 | $26.8M | $124.2M |
负债/权益比
MPTI
MVIS
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $-15.6M |
| 自由现金流率自由现金流/营收 | 16.4% | -7017.5% |
| 资本支出强度资本支出/营收 | 2.4% | 109.4% |
| 现金转化率经营现金流/净利润 | 0.78× | — |
| 过去12个月自由现金流最近4个季度 | $8.1M | $-59.4M |
8季度趋势,按日历期对齐
经营现金流
MPTI
MVIS
| Q4 25 | $2.7M | $-15.4M | ||
| Q3 25 | $3.5M | $-16.5M | ||
| Q2 25 | $2.9M | $-12.7M | ||
| Q1 25 | $1.6M | $-14.1M | ||
| Q4 24 | $1.8M | $-15.1M | ||
| Q3 24 | $2.3M | $-14.1M | ||
| Q2 24 | $2.0M | $-18.6M | ||
| Q1 24 | $1.5M | $-20.8M |
自由现金流
MPTI
MVIS
| Q4 25 | $2.3M | $-15.6M | ||
| Q3 25 | $2.7M | $-16.6M | ||
| Q2 25 | $2.0M | $-12.9M | ||
| Q1 25 | $1.0M | $-14.2M | ||
| Q4 24 | $1.4M | $-15.2M | ||
| Q3 24 | $1.8M | $-14.1M | ||
| Q2 24 | $1.1M | $-18.8M | ||
| Q1 24 | $1.4M | $-20.9M |
自由现金流率
MPTI
MVIS
| Q4 25 | 16.4% | -7017.5% | ||
| Q3 25 | 19.1% | -6894.6% | ||
| Q2 25 | 15.4% | -8346.5% | ||
| Q1 25 | 8.0% | -2410.4% | ||
| Q4 24 | 10.8% | -918.7% | ||
| Q3 24 | 13.4% | -7421.1% | ||
| Q2 24 | 9.2% | -989.5% | ||
| Q1 24 | 12.3% | -2183.4% |
资本支出强度
MPTI
MVIS
| Q4 25 | 2.4% | 109.4% | ||
| Q3 25 | 5.7% | 53.1% | ||
| Q2 25 | 6.1% | 134.2% | ||
| Q1 25 | 4.6% | 16.8% | ||
| Q4 24 | 3.3% | 6.2% | ||
| Q3 24 | 3.6% | 4.7% | ||
| Q2 24 | 7.4% | 8.7% | ||
| Q1 24 | 1.1% | 11.9% |
现金转化率
MPTI
MVIS
| Q4 25 | 0.78× | — | ||
| Q3 25 | 1.92× | — | ||
| Q2 25 | 1.83× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | 1.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
MVIS
暂无分部数据