vs
MEDICAL PROPERTIES TRUST INC（MPW）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
MEDICAL PROPERTIES TRUST INC的季度营收约是Rapid7, Inc.的1.2倍（$270.3M vs $217.4M），MEDICAL PROPERTIES TRUST INC净利率更高（6.5% vs 1.4%，领先5.1%），MEDICAL PROPERTIES TRUST INC同比增速更快（16.6% vs 0.5%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -0.2%）
Medical Properties Trust, Inc.（MPT）是一家总部位于美国阿拉巴马州伯明翰的跨国房地产投资信托基金（REIT），主要在美欧地区收购、投资医疗保健设施与营利性医疗控股公司，资产收购多采用售后回租模式，原业主出售资产后成为其租户，租户通常需签署长期三净租赁协议。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
MPW vs RPD — 直观对比
营收规模更大
MPW
是对方的1.2倍
$217.4M
营收增速更快
MPW
高出16.1%
0.5%
净利率更高
MPW
高出5.1%
1.4%
两年增速更快
RPD
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $270.3M | $217.4M |
| 净利润 | $17.6M | $3.1M |
| 毛利率 | 95.8% | 68.9% |
| 营业利润率 | 9.7% | 1.0% |
| 净利率 | 6.5% | 1.4% |
| 营收同比 | 16.6% | 0.5% |
| 净利润同比 | 104.3% | 44.1% |
| 每股收益（稀释后） | $0.03 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPWRPD
| Q4 25 | $270.3M | $217.4M | ||
| Q3 25 | $237.5M | $218.0M | ||
| Q2 25 | $240.4M | $214.2M | ||
| Q1 25 | $223.8M | $210.3M | ||
| Q4 24 | $231.8M | $216.3M | ||
| Q3 24 | $225.8M | $214.7M | ||
| Q2 24 | $266.6M | $208.0M | ||
| Q1 24 | $271.3M | $205.1M |
净利润MPWRPD
| Q4 25 | $17.6M | $3.1M | ||
| Q3 25 | $-77.7M | $9.8M | ||
| Q2 25 | $-98.4M | $8.3M | ||
| Q1 25 | $-118.3M | $2.1M | ||
| Q4 24 | $-412.3M | $2.2M | ||
| Q3 24 | $-801.2M | $15.4M | ||
| Q2 24 | $-320.6M | $6.5M | ||
| Q1 24 | $-875.6M | $1.4M |
毛利率MPWRPD
| Q4 25 | 95.8% | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | 91.8% | 70.6% | ||
| Q1 25 | 63.6% | 71.7% | ||
| Q4 24 | 90.9% | 69.5% | ||
| Q3 24 | 96.5% | 70.6% | ||
| Q2 24 | 98.4% | 70.7% | ||
| Q1 24 | 84.9% | 70.3% |
营业利润率MPWRPD
| Q4 25 | 9.7% | 1.0% | ||
| Q3 25 | -28.0% | 2.7% | ||
| Q2 25 | -36.7% | 1.6% | ||
| Q1 25 | -48.5% | -0.0% | ||
| Q4 24 | -173.7% | 3.4% | ||
| Q3 24 | -350.7% | 6.0% | ||
| Q2 24 | -114.5% | 2.5% | ||
| Q1 24 | -318.6% | 4.7% |
净利率MPWRPD
| Q4 25 | 6.5% | 1.4% | ||
| Q3 25 | -32.7% | 4.5% | ||
| Q2 25 | -40.9% | 3.9% | ||
| Q1 25 | -52.8% | 1.0% | ||
| Q4 24 | -177.8% | 1.0% | ||
| Q3 24 | -354.8% | 7.2% | ||
| Q2 24 | -120.3% | 3.1% | ||
| Q1 24 | -322.7% | 0.7% |
每股收益（稀释后）MPWRPD
| Q4 25 | $0.03 | $0.05 | ||
| Q3 25 | $-0.13 | $0.15 | ||
| Q2 25 | $-0.16 | $0.13 | ||
| Q1 25 | $-0.20 | $0.03 | ||
| Q4 24 | $-0.68 | $0.08 | ||
| Q3 24 | $-1.34 | $0.21 | ||
| Q2 24 | $-0.54 | $0.09 | ||
| Q1 24 | $-1.46 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $540.9M | $474.7M |
| 总债务越低越好 | $9.7B | — |
| 股东权益账面价值 | $4.6B | $154.7M |
| 总资产 | $15.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 2.11× | — |
8季度趋势，按日历期对齐
现金及短期投资MPWRPD
| Q4 25 | $540.9M | $474.7M | ||
| Q3 25 | $396.6M | $407.1M | ||
| Q2 25 | $509.8M | $511.7M | ||
| Q1 25 | $673.5M | $493.5M | ||
| Q4 24 | $332.3M | $521.7M | ||
| Q3 24 | $275.6M | $443.7M | ||
| Q2 24 | $606.5M | $442.6M | ||
| Q1 24 | $224.3M | $411.7M |
总债务MPWRPD
| Q4 25 | $9.7B | — | ||
| Q3 25 | $9.6B | — | ||
| Q2 25 | $9.6B | — | ||
| Q1 25 | $9.5B | — | ||
| Q4 24 | $8.8B | — | ||
| Q3 24 | $9.2B | — | ||
| Q2 24 | $9.4B | — | ||
| Q1 24 | $10.1B | — |
股东权益MPWRPD
| Q4 25 | $4.6B | $154.7M | ||
| Q3 25 | $4.7B | $127.2M | ||
| Q2 25 | $4.8B | $90.4M | ||
| Q1 25 | $4.8B | $52.7M | ||
| Q4 24 | $4.8B | $17.7M | ||
| Q3 24 | $5.4B | $-5.1M | ||
| Q2 24 | $6.2B | $-52.6M | ||
| Q1 24 | $6.7B | $-86.4M |
总资产MPWRPD
| Q4 25 | $15.0B | $1.7B | ||
| Q3 25 | $14.9B | $1.7B | ||
| Q2 25 | $15.2B | $1.6B | ||
| Q1 25 | $14.9B | $1.6B | ||
| Q4 24 | $14.3B | $1.7B | ||
| Q3 24 | $15.2B | $1.6B | ||
| Q2 24 | $16.2B | $1.5B | ||
| Q1 24 | $17.3B | $1.5B |
负债/权益比MPWRPD
| Q4 25 | 2.11× | — | ||
| Q3 25 | 2.06× | — | ||
| Q2 25 | 2.00× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.83× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.51× | — | ||
| Q1 24 | 1.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $230.8M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 13.11× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流MPWRPD
| Q4 25 | $230.8M | $37.6M | ||
| Q3 25 | $18.6M | $39.0M | ||
| Q2 25 | $51.7M | $47.5M | ||
| Q1 25 | $384.0K | $29.8M | ||
| Q4 24 | $245.5M | $63.8M | ||
| Q3 24 | $59.2M | $44.0M | ||
| Q2 24 | $35.3M | $32.9M | ||
| Q1 24 | $74.3M | $31.1M |
自由现金流MPWRPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率MPWRPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度MPWRPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率MPWRPD
| Q4 25 | 13.11× | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPW
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
