vs
MARINE PRODUCTS CORP（MPX）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
MARINE PRODUCTS CORP的季度营收约是万物新生的1.5倍（$64.6M vs $43.2M），万物新生净利率更高（16.9% vs 3.7%，领先13.2%）
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
MPX vs RERE — 直观对比
营收规模更大
MPX
是对方的1.5倍
$43.2M
净利率更高
RERE
高出13.2%
3.7%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $64.6M | $43.2M |
| 净利润 | $2.4M | $7.3M |
| 毛利率 | 19.6% | — |
| 营业利润率 | 5.8% | — |
| 净利率 | 3.7% | 16.9% |
| 营收同比 | 35.0% | — |
| 净利润同比 | -44.6% | — |
| 每股收益（稀释后） | $0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPXRERE
| Q4 25 | $64.6M | — | ||
| Q3 25 | $53.1M | — | ||
| Q2 25 | $67.7M | — | ||
| Q1 25 | $59.0M | — | ||
| Q4 24 | $47.8M | — | ||
| Q3 24 | $49.9M | — | ||
| Q2 24 | $69.5M | — | ||
| Q1 24 | $69.3M | — |
净利润MPXRERE
| Q4 25 | $2.4M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $2.2M | — | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $3.4M | — | ||
| Q2 24 | $5.6M | — | ||
| Q1 24 | $4.6M | — |
毛利率MPXRERE
| Q4 25 | 19.6% | — | ||
| Q3 25 | 19.2% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 18.4% | — | ||
| Q2 24 | 18.9% | — | ||
| Q1 24 | 20.2% | — |
营业利润率MPXRERE
| Q4 25 | 5.8% | — | ||
| Q3 25 | 5.4% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 7.7% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 8.3% | — | ||
| Q1 24 | 7.6% | — |
净利率MPXRERE
| Q4 25 | 3.7% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 6.6% | — |
每股收益（稀释后）MPXRERE
| Q4 25 | $0.07 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.13 | — | ||
| Q3 24 | $0.10 | — | ||
| Q2 24 | $0.14 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $125.0M | $557.1M |
| 总资产 | $147.2M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益MPXRERE
| Q4 25 | $125.0M | — | ||
| Q3 25 | $126.3M | — | ||
| Q2 25 | $127.2M | — | ||
| Q1 25 | $126.4M | — | ||
| Q4 24 | $129.0M | — | ||
| Q3 24 | $128.8M | — | ||
| Q2 24 | $129.3M | — | ||
| Q1 24 | $151.4M | — |
总资产MPXRERE
| Q4 25 | $147.2M | — | ||
| Q3 25 | $179.5M | — | ||
| Q2 25 | $173.2M | — | ||
| Q1 25 | $182.9M | — | ||
| Q4 24 | $171.2M | — | ||
| Q3 24 | $176.3M | — | ||
| Q2 24 | $175.7M | — | ||
| Q1 24 | $204.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.7M | — |
| 自由现金流经营现金流 - 资本支出 | $4.1M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $14.9M | — |
8季度趋势，按日历期对齐
经营现金流MPXRERE
| Q4 25 | $4.7M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $-1.6M | — | ||
| Q1 25 | $10.8M | — | ||
| Q4 24 | $4.6M | — | ||
| Q3 24 | $5.1M | — | ||
| Q2 24 | $3.8M | — | ||
| Q1 24 | $15.9M | — |
自由现金流MPXRERE
| Q4 25 | $4.1M | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $10.7M | — | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $3.0M | — | ||
| Q1 24 | $15.0M | — |
自由现金流率MPXRERE
| Q4 25 | 6.4% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | 21.7% | — |
资本支出强度MPXRERE
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.3% | — |
现金转化率MPXRERE
| Q4 25 | 2.00× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | -0.39× | — | ||
| Q1 25 | 4.88× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 0.68× | — | ||
| Q1 24 | 3.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
RERE
暂无分部数据
