vs
Meridian Corp（MRBK）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Meridian Corp的1.3倍（$43.2M vs $34.2M），Meridian Corp净利率更高（428.0% vs 16.9%，领先411.1%）
英国子午线音响是一家消费音响与家庭影院设备制造商，由鲍勃·斯图尔特与艾伦·布思罗伊德于1977年创立，最初名为Boothroyd-Stuart。1985年该公司推出了首款以Meridian为品牌的CD播放器，1998年研发了无损压缩格式Meridian Lossless Packing，2014年推出了Master Quality Authenticated认证有损音频格式MQA。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
MRBK vs RERE — 直观对比
营收规模更大
RERE
是对方的1.3倍
$34.2M
净利率更高
MRBK
高出411.1%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $34.2M | $43.2M |
| 净利润 | $7.2M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 27.2% | — |
| 净利率 | 428.0% | 16.9% |
| 营收同比 | 5.1% | — |
| 净利润同比 | 28.3% | — |
| 每股收益（稀释后） | $0.61 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRBKRERE
| Q4 25 | $34.2M | — | ||
| Q3 25 | $33.1M | — | ||
| Q2 25 | $32.4M | — | ||
| Q1 25 | $27.1M | — | ||
| Q4 24 | $32.6M | — | ||
| Q3 24 | $29.1M | — | ||
| Q2 24 | $26.1M | — | ||
| Q1 24 | $24.6M | — |
净利润MRBKRERE
| Q4 25 | $7.2M | — | ||
| Q3 25 | $6.7M | — | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $2.4M | — | ||
| Q4 24 | $5.6M | — | ||
| Q3 24 | $4.7M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $2.7M | — |
营业利润率MRBKRERE
| Q4 25 | 27.2% | — | ||
| Q3 25 | 26.2% | — | ||
| Q2 25 | 22.5% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 23.3% | — | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | 16.8% | — | ||
| Q1 24 | 14.4% | — |
净利率MRBKRERE
| Q4 25 | 428.0% | — | ||
| Q3 25 | 20.1% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 366.8% | — | ||
| Q3 24 | 16.3% | — | ||
| Q2 24 | 12.7% | — | ||
| Q1 24 | 10.9% | — |
每股收益（稀释后）MRBKRERE
| Q4 25 | $0.61 | — | ||
| Q3 25 | $0.58 | — | ||
| Q2 25 | $0.49 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $0.49 | — | ||
| Q3 24 | $0.42 | — | ||
| Q2 24 | $0.30 | — | ||
| Q1 24 | $0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $199.7M | $557.1M |
| 总资产 | $2.6B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益MRBKRERE
| Q4 25 | $199.7M | — | ||
| Q3 25 | $188.0M | — | ||
| Q2 25 | $178.0M | — | ||
| Q1 25 | $173.6M | — | ||
| Q4 24 | $171.5M | — | ||
| Q3 24 | $167.4M | — | ||
| Q2 24 | $162.4M | — | ||
| Q1 24 | $159.9M | — |
总资产MRBKRERE
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.3M | — |
| 自由现金流经营现金流 - 资本支出 | $22.6M | — |
| 自由现金流率自由现金流/营收 | 65.9% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 3.38× | — |
| 过去12个月自由现金流最近4个季度 | $51.7M | — |
8季度趋势，按日历期对齐
经营现金流MRBKRERE
| Q4 25 | $24.3M | — | ||
| Q3 25 | $24.4M | — | ||
| Q2 25 | $-12.0M | — | ||
| Q1 25 | $18.1M | — | ||
| Q4 24 | $9.6M | — | ||
| Q3 24 | $31.2M | — | ||
| Q2 24 | $-19.2M | — | ||
| Q1 24 | $-1.7M | — |
自由现金流MRBKRERE
| Q4 25 | $22.6M | — | ||
| Q3 25 | $24.0M | — | ||
| Q2 25 | $-12.7M | — | ||
| Q1 25 | $17.9M | — | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $-19.3M | — | ||
| Q1 24 | $-3.6M | — |
自由现金流率MRBKRERE
| Q4 25 | 65.9% | — | ||
| Q3 25 | 72.4% | — | ||
| Q2 25 | -39.1% | — | ||
| Q1 25 | 65.9% | — | ||
| Q4 24 | 27.7% | — | ||
| Q3 24 | 101.4% | — | ||
| Q2 24 | -73.8% | — | ||
| Q1 24 | -14.7% | — |
资本支出强度MRBKRERE
| Q4 25 | 5.1% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 7.8% | — |
现金转化率MRBKRERE
| Q4 25 | 3.38× | — | ||
| Q3 25 | 3.66× | — | ||
| Q2 25 | -2.15× | — | ||
| Q1 25 | 7.55× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 6.58× | — | ||
| Q2 24 | -5.78× | — | ||
| Q1 24 | -0.64× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
