vs
Medirom Healthcare Technologies Inc.（MRM）与Research Solutions, Inc.（RSSS）财务数据对比。点击上方公司名可切换其他公司
Medirom Healthcare Technologies Inc.的季度营收约是Research Solutions, Inc.的1.8倍（$21.1M vs $11.8M），Research Solutions, Inc.净利率更高（4.6% vs -21.3%，领先25.9%），Research Solutions, Inc.自由现金流更多（$1.4M vs $-2.4K）
Medirom Healthcare Technologies Inc.是一家医疗科技企业，专注于开发远程患者监测、慢性病管理及术后护理相关的数字健康解决方案，服务对象涵盖医疗机构、保险支付方及康养机构，覆盖北美及亚太核心市场。
雅各布斯解决方案是一家总部位于美国达拉斯的国际技术专业服务企业，面向全球各类客户（包括企业、机构及政府部门）提供工程、技术、专业、建筑相关服务，以及科研与专项咨询服务，常年位居《工程新闻纪录》顶级设计企业榜单榜首。
MRM vs RSSS — 直观对比
营收规模更大
MRM
是对方的1.8倍
$11.8M
净利率更高
RSSS
高出25.9%
-21.3%
自由现金流更多
RSSS
多$1.4M
$-2.4K
损益表 — Q2 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $21.1M | $11.8M |
| 净利润 | $-4.5M | $546.9K |
| 毛利率 | 10.8% | 52.4% |
| 营业利润率 | -28.5% | 6.3% |
| 净利率 | -21.3% | 4.6% |
| 营收同比 | — | -1.0% |
| 净利润同比 | — | 127.6% |
| 每股收益（稀释后） | — | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRMRSSS
| Q4 25 | — | $11.8M | ||
| Q3 25 | — | $12.3M | ||
| Q2 25 | $21.1M | $12.4M | ||
| Q1 25 | — | $12.7M | ||
| Q4 24 | — | $11.9M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | — | $12.1M | ||
| Q1 24 | — | $12.1M |
净利润MRMRSSS
| Q4 25 | — | $546.9K | ||
| Q3 25 | — | $749.4K | ||
| Q2 25 | $-4.5M | $2.4M | ||
| Q1 25 | — | $216.5K | ||
| Q4 24 | — | $-2.0M | ||
| Q3 24 | — | $669.0K | ||
| Q2 24 | — | $-2.8M | ||
| Q1 24 | — | $76.3K |
毛利率MRMRSSS
| Q4 25 | — | 52.4% | ||
| Q3 25 | — | 50.6% | ||
| Q2 25 | 10.8% | 51.0% | ||
| Q1 25 | — | 49.5% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 46.5% | ||
| Q1 24 | — | 45.2% |
营业利润率MRMRSSS
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | -28.5% | 9.7% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 5.4% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 0.7% |
净利率MRMRSSS
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | -21.3% | 19.0% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | -16.6% | ||
| Q3 24 | — | 5.6% | ||
| Q2 24 | — | -23.3% | ||
| Q1 24 | — | 0.6% |
每股收益（稀释后）MRMRSSS
| Q4 25 | — | $0.02 | ||
| Q3 25 | — | $0.02 | ||
| Q2 25 | — | $0.08 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $-0.07 | ||
| Q3 24 | — | $0.02 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $252.3K | $12.3M |
| 总债务越低越好 | $8.8M | — |
| 股东权益账面价值 | $1.6M | $17.2M |
| 总资产 | $52.0M | $44.2M |
| 负债/权益比越低杠杆越低 | 5.55× | — |
8季度趋势，按日历期对齐
现金及短期投资MRMRSSS
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $12.0M | ||
| Q2 25 | $252.3K | $12.2M | ||
| Q1 25 | — | $9.9M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | — | $6.1M | ||
| Q1 24 | — | $4.2M |
总债务MRMRSSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MRMRSSS
| Q4 25 | — | $17.2M | ||
| Q3 25 | — | $15.6M | ||
| Q2 25 | $1.6M | $13.9M | ||
| Q1 25 | — | $11.2M | ||
| Q4 24 | — | $11.1M | ||
| Q3 24 | — | $12.8M | ||
| Q2 24 | — | $11.7M | ||
| Q1 24 | — | $14.1M |
总资产MRMRSSS
| Q4 25 | — | $44.2M | ||
| Q3 25 | — | $45.5M | ||
| Q2 25 | $52.0M | $46.1M | ||
| Q1 25 | — | $45.2M | ||
| Q4 24 | — | $42.8M | ||
| Q3 24 | — | $41.4M | ||
| Q2 24 | — | $41.9M | ||
| Q1 24 | — | $40.8M |
负债/权益比MRMRSSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.55× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3K | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $-2.4K | $1.4M |
| 自由现金流率自由现金流/营收 | -0.0% | 11.7% |
| 资本支出强度资本支出/营收 | 0.0% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 2.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MRMRSSS
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | $-2.3K | $2.3M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | $1.0M | ||
| Q3 24 | — | $843.1K | ||
| Q2 24 | — | $2.0M | ||
| Q1 24 | — | $2.0M |
自由现金流MRMRSSS
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | $-2.4K | — | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $2.0M |
自由现金流率MRMRSSS
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | -0.0% | — | ||
| Q1 25 | — | 22.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 16.0% | ||
| Q1 24 | — | 16.6% |
资本支出强度MRMRSSS
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率MRMRSSS
| Q4 25 | — | 2.53× | ||
| Q3 25 | — | 1.48× | ||
| Q2 25 | — | 0.96× | ||
| Q1 25 | — | 13.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 26.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRM
| Professional services expense | $20.0M | 95% |
| Other | $1.1M | 5% |
RSSS
| Transactions | $6.6M | 56% |
| Platforms | $5.2M | 44% |
