vs
美满电子科技（MRVL）与罗克韦尔自动化（ROK）财务数据对比。点击上方公司名可切换其他公司
罗克韦尔自动化的季度营收约是美满电子科技的1.0倍（$2.1B vs $2.1B），美满电子科技净利率更高（91.7% vs 14.5%，领先77.2%），美满电子科技同比增速更快（36.8% vs 11.9%），美满电子科技自由现金流更多（$508.8M vs $170.0M），过去两年美满电子科技的营收复合增速更高（20.6% vs -0.5%）
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业，成立于1995年，专注于半导体及相关技术的研发与生产。截至2024年，公司全球员工超6500人，持有全球专利超1万项，2024财年总营收达55亿美元。
罗克韦尔自动化是总部位于美国威斯康星州密尔沃基的工业自动化及数字化转型技术提供商，旗下拥有Allen-Bradley、FactoryTalk软件、LifecycleIQ服务等核心品牌，全球员工约2.7万人，服务覆盖100多个国家和地区的客户。
MRVL vs ROK — 直观对比
营收规模更大
ROK
是对方的1.0倍
$2.1B
营收增速更快
MRVL
高出24.9%
11.9%
净利率更高
MRVL
高出77.2%
14.5%
自由现金流更多
MRVL
多$338.8M
$170.0M
两年增速更快
MRVL
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $1.9B | $305.0M |
| 毛利率 | 51.6% | 48.3% |
| 营业利润率 | 17.2% | 20.7% |
| 净利率 | 91.7% | 14.5% |
| 营收同比 | 36.8% | 11.9% |
| 净利润同比 | 381.1% | 65.8% |
| 每股收益（稀释后） | $2.20 | $2.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRVLROK
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.0B | $2.3B | ||
| Q2 25 | $1.9B | $2.1B | ||
| Q1 25 | $1.8B | $2.0B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.3B | $2.0B | ||
| Q2 24 | $1.2B | $2.1B | ||
| Q1 24 | $1.4B | $2.1B |
净利润MRVLROK
| Q4 25 | $1.9B | $305.0M | ||
| Q3 25 | $194.8M | $138.0M | ||
| Q2 25 | $177.9M | $295.0M | ||
| Q1 25 | $200.2M | $252.0M | ||
| Q4 24 | $-676.3M | $184.0M | ||
| Q3 24 | $-193.3M | $239.1M | ||
| Q2 24 | $-215.6M | $232.0M | ||
| Q1 24 | $-392.7M | $266.2M |
毛利率MRVLROK
| Q4 25 | 51.6% | 48.3% | ||
| Q3 25 | 50.4% | 69.4% | ||
| Q2 25 | 50.3% | 40.9% | ||
| Q1 25 | 50.5% | 40.5% | ||
| Q4 24 | 23.0% | 38.4% | ||
| Q3 24 | 46.2% | 37.9% | ||
| Q2 24 | 45.5% | 38.8% | ||
| Q1 24 | 46.6% | 39.2% |
营业利润率MRVLROK
| Q4 25 | 17.2% | 20.7% | ||
| Q3 25 | 14.5% | 2.7% | ||
| Q2 25 | 14.3% | 16.0% | ||
| Q1 25 | 12.9% | 14.9% | ||
| Q4 24 | -46.4% | 17.1% | ||
| Q3 24 | -7.9% | 13.5% | ||
| Q2 24 | -13.1% | 12.4% | ||
| Q1 24 | -2.3% | 14.6% |
净利率MRVLROK
| Q4 25 | 91.7% | 14.5% | ||
| Q3 25 | 9.7% | 6.0% | ||
| Q2 25 | 9.4% | 13.8% | ||
| Q1 25 | 11.0% | 12.6% | ||
| Q4 24 | -44.6% | 9.8% | ||
| Q3 24 | -15.2% | 11.7% | ||
| Q2 24 | -18.6% | 11.3% | ||
| Q1 24 | -27.5% | 12.5% |
每股收益（稀释后）MRVLROK
| Q4 25 | $2.20 | $2.69 | ||
| Q3 25 | $0.22 | $1.24 | ||
| Q2 25 | $0.20 | $2.60 | ||
| Q1 25 | $0.23 | $2.22 | ||
| Q4 24 | $-0.78 | $1.61 | ||
| Q3 24 | $-0.22 | $2.09 | ||
| Q2 24 | $-0.25 | $2.02 | ||
| Q1 24 | $-0.45 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.7B | $444.0M |
| 总债务越低越好 | $4.5B | — |
| 股东权益账面价值 | $14.1B | $3.7B |
| 总资产 | $21.6B | $11.2B |
| 负债/权益比越低杠杆越低 | 0.32× | — |
8季度趋势，按日历期对齐
现金及短期投资MRVLROK
| Q4 25 | $2.7B | $444.0M | ||
| Q3 25 | $1.2B | $468.0M | ||
| Q2 25 | $885.9M | $495.0M | ||
| Q1 25 | $948.3M | $456.0M | ||
| Q4 24 | $868.1M | $477.0M | ||
| Q3 24 | $808.7M | $471.3M | ||
| Q2 24 | $847.7M | $407.0M | ||
| Q1 24 | $950.8M | $470.5M |
总债务MRVLROK
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.5B | $2.6B | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | $2.6B | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.2B | — |
股东权益MRVLROK
| Q4 25 | $14.1B | $3.7B | ||
| Q3 25 | $13.4B | $3.7B | ||
| Q2 25 | $13.3B | $3.5B | ||
| Q1 25 | $13.4B | $3.4B | ||
| Q4 24 | $13.4B | $3.4B | ||
| Q3 24 | $14.2B | $3.5B | ||
| Q2 24 | $14.5B | $3.3B | ||
| Q1 24 | $14.8B | $3.5B |
总资产MRVLROK
| Q4 25 | $21.6B | $11.2B | ||
| Q3 25 | $20.6B | $11.2B | ||
| Q2 25 | $20.0B | $11.2B | ||
| Q1 25 | $20.2B | $11.0B | ||
| Q4 24 | $19.7B | $10.9B | ||
| Q3 24 | $20.3B | $11.2B | ||
| Q2 24 | $20.5B | $11.2B | ||
| Q1 24 | $21.2B | $11.4B |
负债/权益比MRVLROK
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.33× | 0.72× | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.29× | 0.73× | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $582.3M | $234.0M |
| 自由现金流经营现金流 - 资本支出 | $508.8M | $170.0M |
| 自由现金流率自由现金流/营收 | 24.5% | 8.1% |
| 资本支出强度资本支出/营收 | 3.5% | 3.0% |
| 现金转化率经营现金流/净利润 | 0.31× | 0.77× |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流MRVLROK
| Q4 25 | $582.3M | $234.0M | ||
| Q3 25 | $461.6M | $454.0M | ||
| Q2 25 | $332.9M | $527.0M | ||
| Q1 25 | $514.0M | $199.0M | ||
| Q4 24 | $536.3M | $364.0M | ||
| Q3 24 | $306.4M | $432.3M | ||
| Q2 24 | $324.5M | $279.1M | ||
| Q1 24 | $546.6M | $119.8M |
自由现金流MRVLROK
| Q4 25 | $508.8M | $170.0M | ||
| Q3 25 | $414.1M | — | ||
| Q2 25 | $214.1M | $489.0M | ||
| Q1 25 | $444.1M | $171.0M | ||
| Q4 24 | $461.3M | $293.0M | ||
| Q3 24 | $258.2M | — | ||
| Q2 24 | $233.0M | $238.4M | ||
| Q1 24 | $475.6M | $68.6M |
自由现金流率MRVLROK
| Q4 25 | 24.5% | 8.1% | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 11.3% | 22.8% | ||
| Q1 25 | 24.4% | 8.5% | ||
| Q4 24 | 30.4% | 15.6% | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.1% | 11.6% | ||
| Q1 24 | 33.3% | 3.2% |
资本支出强度MRVLROK
| Q4 25 | 3.5% | 3.0% | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 6.3% | 1.8% | ||
| Q1 25 | 3.8% | 1.4% | ||
| Q4 24 | 4.9% | 3.8% | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 7.9% | 2.0% | ||
| Q1 24 | 5.0% | 2.4% |
现金转化率MRVLROK
| Q4 25 | 0.31× | 0.77× | ||
| Q3 25 | 2.37× | 3.29× | ||
| Q2 25 | 1.87× | 1.79× | ||
| Q1 25 | 2.57× | 0.79× | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | 1.81× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRVL
暂无分部数据
ROK
| Productsand Solutions | $1.9B | 89% |
| Lifecycle Services Segment | $259.0M | 12% |
