vs
MultiSensor AI Holdings, Inc.（MSAI）与Arcadia Biosciences, Inc.（RKDA）财务数据对比。点击上方公司名可切换其他公司
MultiSensor AI Holdings, Inc.的季度营收约是Arcadia Biosciences, Inc.的1.5倍（$1.4M vs $901.0K），Arcadia Biosciences, Inc.净利率更高（-148.3% vs -164.1%，领先15.8%），MultiSensor AI Holdings, Inc.同比增速更快（-0.9% vs -25.8%），过去两年Arcadia Biosciences, Inc.的营收复合增速更高（-4.5% vs -21.9%）
Figure AI是一家美国机器人技术企业，专注于开发人工智能驱动的人形机器人，由布雷特·阿德科克于2022年创立，阿德科克同时也是知名企业Archer Aviation与Vettery的创始人。
阿卡迪亚生物科学是一家美国上市农业生物技术企业，总部位于加利福尼亚州戴维斯，专注于开发可提升作物品质与产量的作物性状改良技术，该公司部分股权归道德指南针公司所有。
MSAI vs RKDA — 直观对比
营收规模更大
MSAI
是对方的1.5倍
$901.0K
营收增速更快
MSAI
高出25.0%
-25.8%
净利率更高
RKDA
高出15.8%
-164.1%
两年增速更快
RKDA
近两年复合增速
-21.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4M | $901.0K |
| 净利润 | $-2.3M | $-1.3M |
| 毛利率 | — | 21.4% |
| 营业利润率 | -171.6% | -152.8% |
| 净利率 | -164.1% | -148.3% |
| 营收同比 | -0.9% | -25.8% |
| 净利润同比 | 23.7% | 67.1% |
| 每股收益（稀释后） | $-0.02 | $-0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSAIRKDA
| Q4 25 | $1.4M | $901.0K | ||
| Q3 25 | $1.6M | $1.3M | ||
| Q2 25 | $1.4M | $1.5M | ||
| Q1 25 | $1.2M | $1.2M | ||
| Q4 24 | $1.4M | $1.2M | ||
| Q3 24 | $1.6M | $1.5M | ||
| Q2 24 | $2.1M | $1.3M | ||
| Q1 24 | $2.3M | $987.0K |
净利润MSAIRKDA
| Q4 25 | $-2.3M | $-1.3M | ||
| Q3 25 | $-1.7M | $856.0K | ||
| Q2 25 | $-3.3M | $-4.5M | ||
| Q1 25 | $-4.4M | $2.6M | ||
| Q4 24 | $-3.0M | $-4.1M | ||
| Q3 24 | $-8.2M | $-1.6M | ||
| Q2 24 | $-6.4M | $1.1M | ||
| Q1 24 | $-3.9M | $-2.4M |
毛利率MSAIRKDA
| Q4 25 | — | 21.4% | ||
| Q3 25 | — | 32.1% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 31.9% | ||
| Q3 24 | — | 32.9% | ||
| Q2 24 | — | 51.5% | ||
| Q1 24 | — | 52.3% |
营业利润率MSAIRKDA
| Q4 25 | -171.6% | -152.8% | ||
| Q3 25 | -107.6% | -88.5% | ||
| Q2 25 | -233.8% | -34.4% | ||
| Q1 25 | -394.6% | 44.2% | ||
| Q4 24 | -199.6% | -187.7% | ||
| Q3 24 | -541.5% | -114.5% | ||
| Q2 24 | -228.1% | — | ||
| Q1 24 | -112.7% | -160.9% |
净利率MSAIRKDA
| Q4 25 | -164.1% | -148.3% | ||
| Q3 25 | -106.5% | 65.7% | ||
| Q2 25 | -234.1% | -306.4% | ||
| Q1 25 | -379.1% | 216.6% | ||
| Q4 24 | -213.2% | -334.5% | ||
| Q3 24 | -511.5% | -104.9% | ||
| Q2 24 | -300.8% | 81.2% | ||
| Q1 24 | -172.4% | -245.5% |
每股收益（稀释后）MSAIRKDA
| Q4 25 | $-0.02 | $-0.97 | ||
| Q3 25 | $-0.05 | $0.62 | ||
| Q2 25 | $-0.10 | $-3.26 | ||
| Q1 25 | $-0.14 | $1.90 | ||
| Q4 24 | $0.07 | $-2.99 | ||
| Q3 24 | $-0.34 | $-1.18 | ||
| Q2 24 | $-0.47 | $0.78 | ||
| Q1 24 | $-0.33 | $-1.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.4M | $4.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $32.0M | $4.1M |
| 总资产 | $35.5M | $6.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSAIRKDA
| Q4 25 | $24.4M | $4.6M | ||
| Q3 25 | $1.1M | $5.9M | ||
| Q2 25 | $3.2M | $4.4M | ||
| Q1 25 | $4.7M | $3.2M | ||
| Q4 24 | $4.4M | $4.2M | ||
| Q3 24 | $8.6M | $6.6M | ||
| Q2 24 | $234.0K | $8.1M | ||
| Q1 24 | $491.0K | $8.5M |
总债务MSAIRKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $642.0K | — | ||
| Q1 24 | $2.8M | — |
股东权益MSAIRKDA
| Q4 25 | $32.0M | $4.1M | ||
| Q3 25 | $8.3M | $5.4M | ||
| Q2 25 | $9.8M | $4.5M | ||
| Q1 25 | $12.9M | $8.9M | ||
| Q4 24 | $12.3M | $6.2M | ||
| Q3 24 | $15.6M | $10.3M | ||
| Q2 24 | $1.6M | $11.7M | ||
| Q1 24 | $1.4M | $10.6M |
总资产MSAIRKDA
| Q4 25 | $35.5M | $6.5M | ||
| Q3 25 | $11.9M | $8.6M | ||
| Q2 25 | $14.6M | $7.8M | ||
| Q1 25 | $16.4M | $13.0M | ||
| Q4 24 | $15.5M | $13.5M | ||
| Q3 24 | $18.9M | $15.2M | ||
| Q2 24 | $16.4M | $17.4M | ||
| Q1 24 | $14.1M | $16.0M |
负债/权益比MSAIRKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 2.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $-861.0K |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | — |
| 自由现金流率自由现金流/营收 | -187.3% | — |
| 资本支出强度资本支出/营收 | 26.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-9.7M | — |
8季度趋势，按日历期对齐
经营现金流MSAIRKDA
| Q4 25 | $-2.2M | $-861.0K | ||
| Q3 25 | $-1.8M | $-257.0K | ||
| Q2 25 | $-804.0K | $-2.0M | ||
| Q1 25 | $-3.2M | $-1.6M | ||
| Q4 24 | $-3.1M | $-2.2M | ||
| Q3 24 | $-12.7M | $-1.8M | ||
| Q2 24 | $-303.0K | $-2.5M | ||
| Q1 24 | $492.0K | $-3.2M |
自由现金流MSAIRKDA
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $-1.3M | — | ||
| Q1 25 | $-3.6M | — | ||
| Q4 24 | $-4.1M | — | ||
| Q3 24 | $-13.2M | — | ||
| Q2 24 | $-844.0K | $-2.5M | ||
| Q1 24 | $-79.0K | $-3.2M |
自由现金流率MSAIRKDA
| Q4 25 | -187.3% | — | ||
| Q3 25 | -136.1% | — | ||
| Q2 25 | -91.5% | — | ||
| Q1 25 | -308.6% | — | ||
| Q4 24 | -294.6% | — | ||
| Q3 24 | -823.2% | — | ||
| Q2 24 | -39.7% | -188.3% | ||
| Q1 24 | -3.5% | -326.5% |
资本支出强度MSAIRKDA
| Q4 25 | 26.2% | 0.0% | ||
| Q3 25 | 21.5% | 0.0% | ||
| Q2 25 | 34.8% | 0.0% | ||
| Q1 25 | 37.2% | 0.0% | ||
| Q4 24 | 76.2% | 0.0% | ||
| Q3 24 | 30.5% | 0.0% | ||
| Q2 24 | 25.5% | 0.2% | ||
| Q1 24 | 25.1% | 1.3% |
现金转化率MSAIRKDA
| Q4 25 | — | — | ||
| Q3 25 | — | -0.30× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
