vs
明晟（MSCI）与PLEXUS CORP（PLXS）财务数据对比。点击上方公司名可切换其他公司
PLEXUS CORP的季度营收约是明晟的1.3倍（$1.1B vs $822.5M），明晟净利率更高（34.6% vs 3.8%，领先30.8%），明晟同比增速更快（10.6% vs 9.6%），过去两年明晟的营收复合增速更高（10.0% vs 7.9%）
MSCI（明晟）是总部位于美国纽约的金融服务企业，为全球市场提供股票、固定收益、房地产指数、多资产组合分析工具及ESG、气候金融相关产品，旗下运营MSCI全球指数、MSCI新兴市场指数、MSCI全球所有国家（ACWI）指数等多款知名指数产品。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业，专注于开发及推广Plex制造云产品，这是一款面向制造行业的SaaS模式云计算ERP解决方案，可助力制造企业实现数字化运营管理升级。
MSCI vs PLXS — 直观对比
营收规模更大
PLXS
是对方的1.3倍
$822.5M
营收增速更快
MSCI
高出1.0%
9.6%
净利率更高
MSCI
高出30.8%
3.8%
两年增速更快
MSCI
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $822.5M | $1.1B |
| 净利润 | $284.7M | $41.2M |
| 毛利率 | — | 9.9% |
| 营业利润率 | 56.4% | 5.1% |
| 净利率 | 34.6% | 3.8% |
| 营收同比 | 10.6% | 9.6% |
| 净利润同比 | -6.8% | -19.9% |
| 每股收益（稀释后） | $3.81 | $1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSCIPLXS
| Q1 26 | — | $1.1B | ||
| Q4 25 | $822.5M | — | ||
| Q3 25 | $793.4M | — | ||
| Q2 25 | $772.7M | — | ||
| Q1 25 | $745.8M | — | ||
| Q4 24 | $743.5M | — | ||
| Q3 24 | $724.7M | — | ||
| Q2 24 | $707.9M | — |
净利润MSCIPLXS
| Q1 26 | — | $41.2M | ||
| Q4 25 | $284.7M | — | ||
| Q3 25 | $325.4M | — | ||
| Q2 25 | $303.6M | — | ||
| Q1 25 | $288.6M | — | ||
| Q4 24 | $305.5M | — | ||
| Q3 24 | $280.9M | — | ||
| Q2 24 | $266.8M | — |
毛利率MSCIPLXS
| Q1 26 | — | 9.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率MSCIPLXS
| Q1 26 | — | 5.1% | ||
| Q4 25 | 56.4% | — | ||
| Q3 25 | 56.4% | — | ||
| Q2 25 | 55.0% | — | ||
| Q1 25 | 50.6% | — | ||
| Q4 24 | 54.5% | — | ||
| Q3 24 | 55.4% | — | ||
| Q2 24 | 54.0% | — |
净利率MSCIPLXS
| Q1 26 | — | 3.8% | ||
| Q4 25 | 34.6% | — | ||
| Q3 25 | 41.0% | — | ||
| Q2 25 | 39.3% | — | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | 41.1% | — | ||
| Q3 24 | 38.8% | — | ||
| Q2 24 | 37.7% | — |
每股收益（稀释后）MSCIPLXS
| Q1 26 | — | $1.51 | ||
| Q4 25 | $3.81 | — | ||
| Q3 25 | $4.25 | — | ||
| Q2 25 | $3.92 | — | ||
| Q1 25 | $3.71 | — | ||
| Q4 24 | $3.89 | — | ||
| Q3 24 | $3.57 | — | ||
| Q2 24 | $3.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $515.3M | $248.8M |
| 总债务越低越好 | $6.2B | — |
| 股东权益账面价值 | $-2.7B | $1.5B |
| 总资产 | $5.7B | $3.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSCIPLXS
| Q1 26 | — | $248.8M | ||
| Q4 25 | $515.3M | — | ||
| Q3 25 | $400.1M | — | ||
| Q2 25 | $347.3M | — | ||
| Q1 25 | $360.7M | — | ||
| Q4 24 | $409.4M | — | ||
| Q3 24 | $501.0M | — | ||
| Q2 24 | $451.4M | — |
总债务MSCIPLXS
| Q1 26 | — | — | ||
| Q4 25 | $6.2B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — |
股东权益MSCIPLXS
| Q1 26 | — | $1.5B | ||
| Q4 25 | $-2.7B | — | ||
| Q3 25 | $-1.9B | — | ||
| Q2 25 | $-886.2M | — | ||
| Q1 25 | $-958.6M | — | ||
| Q4 24 | $-940.0M | — | ||
| Q3 24 | $-751.0M | — | ||
| Q2 24 | $-734.5M | — |
总资产MSCIPLXS
| Q1 26 | — | $3.2B | ||
| Q4 25 | $5.7B | — | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.4B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $501.1M | — |
| 自由现金流经营现金流 - 资本支出 | $488.7M | — |
| 自由现金流率自由现金流/营收 | 59.4% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 1.76× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流MSCIPLXS
| Q1 26 | — | — | ||
| Q4 25 | $501.1M | — | ||
| Q3 25 | $449.4M | — | ||
| Q2 25 | $336.1M | — | ||
| Q1 25 | $301.7M | — | ||
| Q4 24 | $430.6M | — | ||
| Q3 24 | $421.6M | — | ||
| Q2 24 | $349.2M | — |
自由现金流MSCIPLXS
| Q1 26 | — | — | ||
| Q4 25 | $488.7M | — | ||
| Q3 25 | $445.5M | — | ||
| Q2 25 | $324.7M | — | ||
| Q1 25 | $290.2M | — | ||
| Q4 24 | $416.4M | — | ||
| Q3 24 | $415.0M | — | ||
| Q2 24 | $340.6M | — |
自由现金流率MSCIPLXS
| Q1 26 | — | — | ||
| Q4 25 | 59.4% | — | ||
| Q3 25 | 56.2% | — | ||
| Q2 25 | 42.0% | — | ||
| Q1 25 | 38.9% | — | ||
| Q4 24 | 56.0% | — | ||
| Q3 24 | 57.3% | — | ||
| Q2 24 | 48.1% | — |
资本支出强度MSCIPLXS
| Q1 26 | — | — | ||
| Q4 25 | 1.5% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.2% | — |
现金转化率MSCIPLXS
| Q1 26 | — | — | ||
| Q4 25 | 1.76× | — | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 1.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
PLXS
| Asia-Pacific | $612.0M | 57% |
| Americas | $345.0M | 32% |
| Europe, Middle East and Africa | $118.0M | 11% |
