vs
Motorsport Games Inc.(MSGM)与Rithm Property Trust Inc.(RPT)财务数据对比。点击上方公司名可切换其他公司
Motorsport Games Inc.的季度营收约是Rithm Property Trust Inc.的1.1倍($3.8M vs $3.4M),Rithm Property Trust Inc.净利率更高(95.4% vs 21.8%,领先73.6%),Motorsport Games Inc.同比增速更快(94.9% vs -39.7%),过去两年Motorsport Games Inc.的营收复合增速更高(12.7% vs -43.2%)
Motorsport Games Inc.是一家总部位于美国佛罗里达州米拉马尔的企业,主营电子游戏开发、发行业务,同时也承办电竞赛事,目前归Driven Lifestyle Group LLC所有,在赛车竞速游戏及赛车电竞赛事领域开展运营。
Rithm Property Trust Inc.旗下的里思资本是一家总部位于纽约的美国投资管理公司,核心业务聚焦于房地产投资及另类投资领域,是该赛道颇具影响力的专业投资机构。
MSGM vs RPT — 直观对比
营收规模更大
MSGM
是对方的1.1倍
$3.4M
营收增速更快
MSGM
高出134.6%
-39.7%
净利率更高
RPT
高出73.6%
21.8%
两年增速更快
MSGM
近两年复合增速
-43.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $3.4M |
| 净利润 | $839.3K | $3.2M |
| 毛利率 | 85.0% | — |
| 营业利润率 | 14.9% | 99.6% |
| 净利率 | 21.8% | 95.4% |
| 营收同比 | 94.9% | -39.7% |
| 净利润同比 | 131.8% | 11.2% |
| 每股收益(稀释后) | $0.14 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MSGM
RPT
| Q4 25 | $3.8M | $3.4M | ||
| Q3 25 | $3.1M | $4.0M | ||
| Q2 25 | $2.6M | $4.2M | ||
| Q1 25 | $1.8M | $249.0K | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $3.0M | — |
净利润
MSGM
RPT
| Q4 25 | $839.3K | $3.2M | ||
| Q3 25 | $789.3K | $-273.0K | ||
| Q2 25 | $4.3M | $1.9M | ||
| Q1 25 | $1.0M | $-3.4M | ||
| Q4 24 | $-2.6M | — | ||
| Q3 24 | $-554.6K | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $-1.7M | — |
毛利率
MSGM
RPT
| Q4 25 | 85.0% | — | ||
| Q3 25 | 80.7% | — | ||
| Q2 25 | 82.4% | — | ||
| Q1 25 | 73.5% | — | ||
| Q4 24 | 45.8% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 59.0% | — | ||
| Q1 24 | 78.0% | — |
营业利润率
MSGM
RPT
| Q4 25 | 14.9% | 99.6% | ||
| Q3 25 | 25.8% | -6.2% | ||
| Q2 25 | 75.9% | 45.7% | ||
| Q1 25 | -5.3% | -1416.5% | ||
| Q4 24 | -33.5% | — | ||
| Q3 24 | -107.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -40.1% | — |
净利率
MSGM
RPT
| Q4 25 | 21.8% | 95.4% | ||
| Q3 25 | 25.5% | -6.8% | ||
| Q2 25 | 164.3% | 45.1% | ||
| Q1 25 | 59.2% | -1363.1% | ||
| Q4 24 | -133.7% | — | ||
| Q3 24 | -30.8% | — | ||
| Q2 24 | 111.9% | — | ||
| Q1 24 | -55.0% | — |
每股收益(稀释后)
MSGM
RPT
| Q4 25 | $0.14 | $-0.26 | ||
| Q3 25 | $0.14 | $-0.03 | ||
| Q2 25 | $0.82 | $0.01 | ||
| Q1 25 | $0.33 | $-0.08 | ||
| Q4 24 | $-0.92 | — | ||
| Q3 24 | $-0.18 | — | ||
| Q2 24 | $0.77 | — | ||
| Q1 24 | $-0.61 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.0M | $79.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.8M | $291.6M |
| 总资产 | $12.0M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MSGM
RPT
| Q4 25 | $5.0M | $79.3M | ||
| Q3 25 | $4.1M | $81.4M | ||
| Q2 25 | $2.4M | $98.6M | ||
| Q1 25 | $1.1M | $97.4M | ||
| Q4 24 | $859.3K | — | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $300.0K | — | ||
| Q1 24 | $500.0K | — |
股东权益
MSGM
RPT
| Q4 25 | $6.8M | $291.6M | ||
| Q3 25 | $5.9M | $291.7M | ||
| Q2 25 | $4.8M | $294.7M | ||
| Q1 25 | $648.4K | $296.1M | ||
| Q4 24 | $496.3K | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $4.3M | — | ||
| Q1 24 | $2.1M | — |
总资产
MSGM
RPT
| Q4 25 | $12.0M | $1.0B | ||
| Q3 25 | $10.1M | $1.0B | ||
| Q2 25 | $8.2M | $1.0B | ||
| Q1 25 | $6.1M | $1.0B | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $7.0M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $9.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.7M | $-8.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.07× | -2.56× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MSGM
RPT
| Q4 25 | $1.7M | $-8.3M | ||
| Q3 25 | $2.1M | $-5.8M | ||
| Q2 25 | $-30.5K | $-25.0K | ||
| Q1 25 | $305.2K | $-1.6M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-680.3K | — | ||
| Q2 24 | $-695.9K | — | ||
| Q1 24 | $-373.7K | — |
资本支出强度
MSGM
RPT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
MSGM
RPT
| Q4 25 | 2.07× | -2.56× | ||
| Q3 25 | 2.61× | — | ||
| Q2 25 | -0.01× | -0.01× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.33× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图