vs
Madison Square Garden Sports Corp.（MSGS）与Zurn Elkay Water Solutions Corp（ZWS）财务数据对比。点击上方公司名可切换其他公司
Zurn Elkay Water Solutions Corp的季度营收约是Madison Square Garden Sports Corp.的1.0倍（$407.2M vs $403.4M），Zurn Elkay Water Solutions Corp净利率更高（10.3% vs 2.0%，领先8.3%），Madison Square Garden Sports Corp.同比增速更快（12.8% vs 9.8%），过去两年Zurn Elkay Water Solutions Corp的营收复合增速更高（4.4% vs -3.1%）
麦迪逊广场花园体育公司是总部位于美国纽约市的专业体育控股企业，深耕职业体育俱乐部运营、体育IP开发管理等核心业务，在北美体育产业领域拥有深厚的行业积累与较高的市场知名度。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商，主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件，服务北美及全球的商用、住宅、工业和公共基建领域，主打高效节水的可持续产品。
MSGS vs ZWS — 直观对比
营收规模更大
ZWS
是对方的1.0倍
$403.4M
营收增速更快
MSGS
高出2.9%
9.8%
净利率更高
ZWS
高出8.3%
2.0%
两年增速更快
ZWS
近两年复合增速
-3.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $403.4M | $407.2M |
| 净利润 | $8.2M | $42.1M |
| 毛利率 | — | 44.4% |
| 营业利润率 | 5.5% | 14.8% |
| 净利率 | 2.0% | 10.3% |
| 营收同比 | 12.8% | 9.8% |
| 净利润同比 | 641.9% | 15.7% |
| 每股收益（稀释后） | $0.34 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSGSZWS
| Q4 25 | $403.4M | $407.2M | ||
| Q3 25 | $39.5M | $455.4M | ||
| Q2 25 | $204.0M | $444.5M | ||
| Q1 25 | $424.2M | $388.8M | ||
| Q4 24 | $357.8M | $370.7M | ||
| Q3 24 | $53.3M | $410.0M | ||
| Q2 24 | $227.3M | $412.0M | ||
| Q1 24 | $430.0M | $373.8M |
净利润MSGSZWS
| Q4 25 | $8.2M | $42.1M | ||
| Q3 25 | $-8.8M | $61.8M | ||
| Q2 25 | $-1.8M | $50.5M | ||
| Q1 25 | $-14.2M | $43.6M | ||
| Q4 24 | $1.1M | $36.4M | ||
| Q3 24 | $-7.5M | $43.5M | ||
| Q2 24 | $25.5M | $46.0M | ||
| Q1 24 | $37.9M | $34.3M |
毛利率MSGSZWS
| Q4 25 | — | 44.4% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 45.5% | ||
| Q1 25 | — | 46.6% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 45.2% | ||
| Q1 24 | — | 45.5% |
营业利润率MSGSZWS
| Q4 25 | 5.5% | 14.8% | ||
| Q3 25 | -69.5% | 17.0% | ||
| Q2 25 | -11.1% | 17.5% | ||
| Q1 25 | 7.6% | 16.3% | ||
| Q4 24 | 3.7% | 13.3% | ||
| Q3 24 | -15.5% | 17.1% | ||
| Q2 24 | 23.0% | 17.5% | ||
| Q1 24 | 18.5% | 14.2% |
净利率MSGSZWS
| Q4 25 | 2.0% | 10.3% | ||
| Q3 25 | -22.3% | 13.6% | ||
| Q2 25 | -0.9% | 11.4% | ||
| Q1 25 | -3.4% | 11.2% | ||
| Q4 24 | 0.3% | 9.8% | ||
| Q3 24 | -14.1% | 10.6% | ||
| Q2 24 | 11.2% | 11.2% | ||
| Q1 24 | 8.8% | 9.2% |
每股收益（稀释后）MSGSZWS
| Q4 25 | $0.34 | $0.24 | ||
| Q3 25 | $-0.37 | $0.36 | ||
| Q2 25 | $-0.08 | $0.29 | ||
| Q1 25 | $-0.59 | $0.26 | ||
| Q4 24 | $0.05 | $0.21 | ||
| Q3 24 | $-0.31 | $0.25 | ||
| Q2 24 | $1.07 | $0.27 | ||
| Q1 24 | $1.57 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $300.5M |
| 总债务越低越好 | — | $496.5M |
| 股东权益账面价值 | $-282.1M | $1.6B |
| 总资产 | $1.5B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资MSGSZWS
| Q4 25 | $81.3M | $300.5M | ||
| Q3 25 | $48.6M | $260.1M | ||
| Q2 25 | $144.6M | $201.9M | ||
| Q1 25 | $96.5M | $144.7M | ||
| Q4 24 | $107.8M | $198.0M | ||
| Q3 24 | $52.3M | $187.9M | ||
| Q2 24 | $89.1M | $162.7M | ||
| Q1 24 | $40.0M | $157.1M |
总债务MSGSZWS
| Q4 25 | — | $496.5M | ||
| Q3 25 | — | $496.4M | ||
| Q2 25 | — | $495.9M | ||
| Q1 25 | — | $495.8M | ||
| Q4 24 | — | $495.6M | ||
| Q3 24 | — | $495.6M | ||
| Q2 24 | — | $495.5M | ||
| Q1 24 | — | $495.4M |
股东权益MSGSZWS
| Q4 25 | $-282.1M | $1.6B | ||
| Q3 25 | $-294.2M | $1.6B | ||
| Q2 25 | $-281.4M | $1.6B | ||
| Q1 25 | $-283.4M | $1.5B | ||
| Q4 24 | $-273.1M | $1.6B | ||
| Q3 24 | $-277.5M | $1.6B | ||
| Q2 24 | $-266.3M | $1.6B | ||
| Q1 24 | $-294.0M | $1.6B |
总资产MSGSZWS
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | $1.5B | $2.7B | ||
| Q2 25 | $1.5B | $2.7B | ||
| Q1 25 | $1.5B | $2.6B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $1.4B | $2.7B | ||
| Q2 24 | $1.3B | $2.7B | ||
| Q1 24 | $1.4B | $2.7B |
负债/权益比MSGSZWS
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.31× | ||
| Q1 24 | — | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.4M | $91.7M |
| 自由现金流经营现金流 - 资本支出 | $31.6M | — |
| 自由现金流率自由现金流/营收 | 7.8% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | 3.94× | 2.18× |
| 过去12个月自由现金流最近4个季度 | $-480.0K | — |
8季度趋势，按日历期对齐
经营现金流MSGSZWS
| Q4 25 | $32.4M | $91.7M | ||
| Q3 25 | $-85.0M | $101.3M | ||
| Q2 25 | $49.7M | $110.6M | ||
| Q1 25 | $6.3M | $42.9M | ||
| Q4 24 | $61.8M | $63.6M | ||
| Q3 24 | $-26.2M | $90.9M | ||
| Q2 24 | $108.4M | $85.1M | ||
| Q1 24 | $4.0M | $53.9M |
自由现金流MSGSZWS
| Q4 25 | $31.6M | — | ||
| Q3 25 | $-85.3M | — | ||
| Q2 25 | $49.4M | — | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $61.2M | — | ||
| Q3 24 | $-26.5M | — | ||
| Q2 24 | $108.0M | — | ||
| Q1 24 | $3.9M | — |
自由现金流率MSGSZWS
| Q4 25 | 7.8% | — | ||
| Q3 25 | -216.3% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 17.1% | — | ||
| Q3 24 | -49.7% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 0.9% | — |
资本支出强度MSGSZWS
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.0% | — |
现金转化率MSGSZWS
| Q4 25 | 3.94× | 2.18× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | — | 2.19× | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | 55.61× | 1.75× | ||
| Q3 24 | — | 2.09× | ||
| Q2 24 | 4.25× | 1.85× | ||
| Q1 24 | 0.11× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSGS
| Event Related | $167.2M | 41% |
| Media Rights | $122.3M | 30% |
| Sponsorship Signage And Suite Licenses | $98.5M | 24% |
| League Distribution | $15.4M | 4% |
ZWS
暂无分部数据
