vs
Maison Solutions Inc.（MSS）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是Maison Solutions Inc.的1.8倍（$48.6M vs $27.6M），Ouster, Inc.净利率更高（8.2% vs -18.0%，领先26.2%），Ouster, Inc.同比增速更快（48.9% vs -10.9%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs 34.2%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
MSS vs OUST — 直观对比
营收规模更大
OUST
是对方的1.8倍
$27.6M
营收增速更快
OUST
高出59.8%
-10.9%
净利率更高
OUST
高出26.2%
-18.0%
两年增速更快
MSS
近两年复合增速
34.2%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $27.6M | $48.6M |
| 净利润 | $-5.0M | $4.0M |
| 毛利率 | 23.4% | 42.9% |
| 营业利润率 | -4.9% | 17.6% |
| 净利率 | -18.0% | 8.2% |
| 营收同比 | -10.9% | 48.9% |
| 净利润同比 | -1840.5% | — |
| 每股收益（稀释后） | $-0.23 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSSOUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $27.6M | $62.2M | ||
| Q3 25 | $27.2M | $39.5M | ||
| Q2 25 | $34.4M | $35.0M | ||
| Q1 25 | $32.3M | $32.6M | ||
| Q4 24 | $29.4M | $30.1M | ||
| Q3 24 | $28.2M | $28.1M | ||
| Q2 24 | $16.9M | $27.0M |
净利润MSSOUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | $-5.0M | — | ||
| Q3 25 | $-1.5M | $-21.7M | ||
| Q2 25 | $-287.4K | $-20.6M | ||
| Q1 25 | $1.0M | $-22.0M | ||
| Q4 24 | $-256.0K | — | ||
| Q3 24 | $700.9K | $-25.6M | ||
| Q2 24 | $-2.8M | $-23.9M |
毛利率MSSOUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | 23.4% | 60.2% | ||
| Q3 25 | 24.1% | 42.1% | ||
| Q2 25 | 9.5% | 45.2% | ||
| Q1 25 | 21.8% | 41.3% | ||
| Q4 24 | 26.9% | 43.8% | ||
| Q3 24 | 28.9% | 38.3% | ||
| Q2 24 | 13.0% | 33.7% |
营业利润率MSSOUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | -4.9% | 1.5% | ||
| Q3 25 | 0.7% | -61.4% | ||
| Q2 25 | -15.9% | -76.5% | ||
| Q1 25 | 3.7% | -73.0% | ||
| Q4 24 | 3.2% | -85.1% | ||
| Q3 24 | 7.3% | -98.0% | ||
| Q2 24 | -14.4% | -93.6% |
净利率MSSOUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | -18.0% | — | ||
| Q3 25 | -5.7% | -55.0% | ||
| Q2 25 | -0.8% | -58.8% | ||
| Q1 25 | 3.1% | -67.5% | ||
| Q4 24 | -0.9% | — | ||
| Q3 24 | 2.5% | -91.1% | ||
| Q2 24 | -16.4% | -88.4% |
每股收益（稀释后）MSSOUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | $-0.23 | $0.10 | ||
| Q3 25 | $-0.08 | $-0.37 | ||
| Q2 25 | $-0.02 | $-0.38 | ||
| Q1 25 | $0.06 | $-0.42 | ||
| Q4 24 | $-0.01 | $-0.46 | ||
| Q3 24 | $0.04 | $-0.54 | ||
| Q2 24 | $-0.16 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $173.1M |
| 总债务越低越好 | $2.6M | — |
| 股东权益账面价值 | $11.6M | $275.6M |
| 总资产 | $75.4M | $381.5M |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资MSSOUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | — | $208.6M | ||
| Q3 25 | $1.1M | $244.5M | ||
| Q2 25 | $775.4K | $226.5M | ||
| Q1 25 | $445.4K | $168.2M | ||
| Q4 24 | $355.7K | $172.0M | ||
| Q3 24 | $588.9K | $151.4M | ||
| Q2 24 | $2.1M | $184.2M |
总债务MSSOUST
| Q1 26 | — | — | ||
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — |
股东权益MSSOUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $11.6M | $261.7M | ||
| Q3 25 | $10.1M | $247.4M | ||
| Q2 25 | $11.7M | $221.0M | ||
| Q1 25 | $12.0M | $167.9M | ||
| Q4 24 | $10.9M | $180.9M | ||
| Q3 24 | $11.2M | $171.7M | ||
| Q2 24 | $10.5M | $170.6M |
总资产MSSOUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $75.4M | $349.5M | ||
| Q3 25 | $73.3M | $353.8M | ||
| Q2 25 | $77.4M | $321.8M | ||
| Q1 25 | $82.7M | $268.6M | ||
| Q4 24 | $82.7M | $276.1M | ||
| Q3 24 | $82.1M | $255.2M | ||
| Q2 24 | $82.4M | $309.9M |
负债/权益比MSSOUST
| Q1 26 | — | — | ||
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MSSOUST
| Q1 26 | — | — | ||
| Q4 25 | $-1.7M | $-15.4M | ||
| Q3 25 | $1.1M | $-18.3M | ||
| Q2 25 | $-1.6M | $-1.3M | ||
| Q1 25 | $1.7M | $-4.9M | ||
| Q4 24 | $1.1M | $-2.6M | ||
| Q3 24 | $3.6M | $-3.8M | ||
| Q2 24 | $-2.6M | $-21.6M |
自由现金流MSSOUST
| Q1 26 | — | — | ||
| Q4 25 | — | $-37.2M | ||
| Q3 25 | — | $-20.0M | ||
| Q2 25 | — | $-2.2M | ||
| Q1 25 | — | $-5.4M | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | — | $-4.3M | ||
| Q2 24 | — | $-22.0M |
自由现金流率MSSOUST
| Q1 26 | — | — | ||
| Q4 25 | — | -59.8% | ||
| Q3 25 | — | -50.7% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | — | -16.6% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | — | -15.4% | ||
| Q2 24 | — | -81.5% |
资本支出强度MSSOUST
| Q1 26 | — | — | ||
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.3% |
现金转化率MSSOUST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |
