vs
Maison Solutions Inc.（MSS）与RBB Bancorp（RBB）财务数据对比。点击上方公司名可切换其他公司
RBB Bancorp的季度营收约是Maison Solutions Inc.的1.2倍（$32.3M vs $27.6M），RBB Bancorp净利率更高（31.5% vs -18.0%，领先49.5%），RBB Bancorp同比增速更快（12.6% vs -10.9%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs 7.0%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
RBB银行控股公司是总部位于美国的金融控股集团，旗下核心主体为皇家商业银行，主要服务亚裔社群、中小微企业、不动产投资者及零售客户，提供商业信贷、储蓄存款、财富管理等多元金融服务，业务覆盖美国沿海核心都会区。
MSS vs RBB — 直观对比
营收规模更大
RBB
是对方的1.2倍
$27.6M
营收增速更快
RBB
高出23.5%
-10.9%
净利率更高
RBB
高出49.5%
-18.0%
两年增速更快
MSS
近两年复合增速
7.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $27.6M | $32.3M |
| 净利润 | $-5.0M | $10.2M |
| 毛利率 | 23.4% | — |
| 营业利润率 | -4.9% | 39.5% |
| 净利率 | -18.0% | 31.5% |
| 营收同比 | -10.9% | 12.6% |
| 净利润同比 | -1840.5% | 132.1% |
| 每股收益（稀释后） | $-0.23 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSSRBB
| Q4 25 | $27.6M | $32.3M | ||
| Q3 25 | $27.2M | $32.6M | ||
| Q2 25 | $34.4M | $35.8M | ||
| Q1 25 | $32.3M | $28.5M | ||
| Q4 24 | $29.4M | $28.7M | ||
| Q3 24 | $28.2M | $30.3M | ||
| Q2 24 | $16.9M | $27.5M | ||
| Q1 24 | $13.6M | $28.2M |
净利润MSSRBB
| Q4 25 | $-5.0M | $10.2M | ||
| Q3 25 | $-1.5M | $10.1M | ||
| Q2 25 | $-287.4K | $9.3M | ||
| Q1 25 | $1.0M | $2.3M | ||
| Q4 24 | $-256.0K | $4.4M | ||
| Q3 24 | $700.9K | $7.0M | ||
| Q2 24 | $-2.8M | $7.2M | ||
| Q1 24 | $-549.0K | $8.0M |
毛利率MSSRBB
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
营业利润率MSSRBB
| Q4 25 | -4.9% | 39.5% | ||
| Q3 25 | 0.7% | 40.7% | ||
| Q2 25 | -15.9% | 36.1% | ||
| Q1 25 | 3.7% | 11.2% | ||
| Q4 24 | 3.2% | 17.6% | ||
| Q3 24 | 7.3% | 31.6% | ||
| Q2 24 | -14.4% | 35.6% | ||
| Q1 24 | -2.3% | 39.9% |
净利率MSSRBB
| Q4 25 | -18.0% | 31.5% | ||
| Q3 25 | -5.7% | 31.2% | ||
| Q2 25 | -0.8% | 26.1% | ||
| Q1 25 | 3.1% | 8.0% | ||
| Q4 24 | -0.9% | 15.3% | ||
| Q3 24 | 2.5% | 23.1% | ||
| Q2 24 | -16.4% | 26.4% | ||
| Q1 24 | -4.0% | 28.4% |
每股收益（稀释后）MSSRBB
| Q4 25 | $-0.23 | $0.59 | ||
| Q3 25 | $-0.08 | $0.59 | ||
| Q2 25 | $-0.02 | $0.52 | ||
| Q1 25 | $0.06 | $0.13 | ||
| Q4 24 | $-0.01 | $0.26 | ||
| Q3 24 | $0.04 | $0.39 | ||
| Q2 24 | $-0.16 | $0.39 | ||
| Q1 24 | $-0.03 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $212.3M |
| 总债务越低越好 | $2.6M | $119.9M |
| 股东权益账面价值 | $11.6M | $523.4M |
| 总资产 | $75.4M | $4.2B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资MSSRBB
| Q4 25 | — | $212.3M | ||
| Q3 25 | $1.1M | $234.9M | ||
| Q2 25 | $775.4K | $191.9M | ||
| Q1 25 | $445.4K | $238.8M | ||
| Q4 24 | $355.7K | $257.7M | ||
| Q3 24 | $588.9K | $349.4M | ||
| Q2 24 | $2.1M | $252.8M | ||
| Q1 24 | $9.4M | — |
总债务MSSRBB
| Q4 25 | $2.6M | $119.9M | ||
| Q3 25 | $2.6M | $119.8M | ||
| Q2 25 | $2.6M | $119.7M | ||
| Q1 25 | — | $119.6M | ||
| Q4 24 | — | $119.5M | ||
| Q3 24 | $2.5M | $119.4M | ||
| Q2 24 | $2.6M | $119.3M | ||
| Q1 24 | $2.6M | $119.2M |
股东权益MSSRBB
| Q4 25 | $11.6M | $523.4M | ||
| Q3 25 | $10.1M | $514.3M | ||
| Q2 25 | $11.7M | $517.7M | ||
| Q1 25 | $12.0M | $510.3M | ||
| Q4 24 | $10.9M | $507.9M | ||
| Q3 24 | $11.2M | $509.7M | ||
| Q2 24 | $10.5M | $511.3M | ||
| Q1 24 | $13.3M | $514.0M |
总资产MSSRBB
| Q4 25 | $75.4M | $4.2B | ||
| Q3 25 | $73.3M | $4.2B | ||
| Q2 25 | $77.4M | $4.1B | ||
| Q1 25 | $82.7M | $4.0B | ||
| Q4 24 | $82.7M | $4.0B | ||
| Q3 24 | $82.1M | $4.0B | ||
| Q2 24 | $82.4M | $3.9B | ||
| Q1 24 | $44.2M | $3.9B |
负债/权益比MSSRBB
| Q4 25 | 0.22× | 0.23× | ||
| Q3 25 | 0.26× | 0.23× | ||
| Q2 25 | 0.22× | 0.23× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | 0.23× | 0.23× | ||
| Q2 24 | 0.24× | 0.23× | ||
| Q1 24 | 0.19× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | — | $42.6M |
| 自由现金流率自由现金流/营收 | — | 131.8% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | 4.26× |
| 过去12个月自由现金流最近4个季度 | — | $73.5M |
8季度趋势，按日历期对齐
经营现金流MSSRBB
| Q4 25 | $-1.7M | $43.4M | ||
| Q3 25 | $1.1M | $2.1M | ||
| Q2 25 | $-1.6M | $21.7M | ||
| Q1 25 | $1.7M | $7.8M | ||
| Q4 24 | $1.1M | $58.5M | ||
| Q3 24 | $3.6M | $24.5M | ||
| Q2 24 | $-2.6M | $11.7M | ||
| Q1 24 | $-1.4M | $4.8M |
自由现金流MSSRBB
| Q4 25 | — | $42.6M | ||
| Q3 25 | — | $1.8M | ||
| Q2 25 | — | $21.6M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | — | $24.2M | ||
| Q2 24 | — | $11.5M | ||
| Q1 24 | — | $4.7M |
自由现金流率MSSRBB
| Q4 25 | — | 131.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 60.2% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | — | 201.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 42.0% | ||
| Q1 24 | — | 16.6% |
资本支出强度MSSRBB
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.5% |
现金转化率MSSRBB
| Q4 25 | — | 4.26× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 2.32× | ||
| Q1 25 | 1.66× | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | 5.12× | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
RBB
暂无分部数据
