vs
Maison Solutions Inc.（MSS）与RIVERVIEW BANCORP INC（RVSB）财务数据对比。点击上方公司名可切换其他公司
Maison Solutions Inc.的季度营收约是RIVERVIEW BANCORP INC的2.0倍（$27.6M vs $14.0M），RIVERVIEW BANCORP INC净利率更高（9.8% vs -18.0%，领先27.8%），RIVERVIEW BANCORP INC同比增速更快（10.4% vs -10.9%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs 24.6%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
Riverview Bancorp Inc.是一家总部位于美国的银行控股公司，主营个人与商业银行业务，服务覆盖太平洋西北地区，提供存款、消费贷款、住房抵押贷款、商业信贷及小企业金融等产品，服务零售客户与本地企业群体。
MSS vs RVSB — 直观对比
营收规模更大
MSS
是对方的2.0倍
$14.0M
营收增速更快
RVSB
高出21.3%
-10.9%
净利率更高
RVSB
高出27.8%
-18.0%
两年增速更快
MSS
近两年复合增速
24.6%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $27.6M | $14.0M |
| 净利润 | $-5.0M | $1.4M |
| 毛利率 | 23.4% | — |
| 营业利润率 | -4.9% | 12.4% |
| 净利率 | -18.0% | 9.8% |
| 营收同比 | -10.9% | 10.4% |
| 净利润同比 | -1840.5% | 11.8% |
| 每股收益（稀释后） | $-0.23 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSSRVSB
| Q4 25 | $27.6M | $14.0M | ||
| Q3 25 | $27.2M | $13.6M | ||
| Q2 25 | $34.4M | $13.3M | ||
| Q1 25 | $32.3M | $12.9M | ||
| Q4 24 | $29.4M | $12.7M | ||
| Q3 24 | $28.2M | $12.8M | ||
| Q2 24 | $16.9M | $12.2M | ||
| Q1 24 | $13.6M | $9.0M |
净利润MSSRVSB
| Q4 25 | $-5.0M | $1.4M | ||
| Q3 25 | $-1.5M | $1.1M | ||
| Q2 25 | $-287.4K | $1.2M | ||
| Q1 25 | $1.0M | $1.1M | ||
| Q4 24 | $-256.0K | $1.2M | ||
| Q3 24 | $700.9K | $1.6M | ||
| Q2 24 | $-2.8M | $966.0K | ||
| Q1 24 | $-549.0K | $-3.0M |
毛利率MSSRVSB
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
营业利润率MSSRVSB
| Q4 25 | -4.9% | 12.4% | ||
| Q3 25 | 0.7% | 10.2% | ||
| Q2 25 | -15.9% | 11.7% | ||
| Q1 25 | 3.7% | 11.3% | ||
| Q4 24 | 3.2% | 12.4% | ||
| Q3 24 | 7.3% | 15.5% | ||
| Q2 24 | -14.4% | 10.0% | ||
| Q1 24 | -2.3% | -47.5% |
净利率MSSRVSB
| Q4 25 | -18.0% | 9.8% | ||
| Q3 25 | -5.7% | 8.1% | ||
| Q2 25 | -0.8% | 9.2% | ||
| Q1 25 | 3.1% | 8.9% | ||
| Q4 24 | -0.9% | 9.7% | ||
| Q3 24 | 2.5% | 12.2% | ||
| Q2 24 | -16.4% | 7.9% | ||
| Q1 24 | -4.0% | -34.7% |
每股收益（稀释后）MSSRVSB
| Q4 25 | $-0.23 | $0.07 | ||
| Q3 25 | $-0.08 | $0.05 | ||
| Q2 25 | $-0.02 | $0.06 | ||
| Q1 25 | $0.06 | $0.05 | ||
| Q4 24 | $-0.01 | $0.06 | ||
| Q3 24 | $0.04 | $0.07 | ||
| Q2 24 | $-0.16 | $0.05 | ||
| Q1 24 | $-0.03 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $28.6M |
| 总债务越低越好 | $2.6M | — |
| 股东权益账面价值 | $11.6M | $164.2M |
| 总资产 | $75.4M | $1.5B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资MSSRVSB
| Q4 25 | — | $28.6M | ||
| Q3 25 | $1.1M | $32.8M | ||
| Q2 25 | $775.4K | $34.2M | ||
| Q1 25 | $445.4K | $29.4M | ||
| Q4 24 | $355.7K | $25.3M | ||
| Q3 24 | $588.9K | $31.0M | ||
| Q2 24 | $2.1M | $27.8M | ||
| Q1 24 | $9.4M | $23.6M |
总债务MSSRVSB
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
股东权益MSSRVSB
| Q4 25 | $11.6M | $164.2M | ||
| Q3 25 | $10.1M | $163.5M | ||
| Q2 25 | $11.7M | $162.0M | ||
| Q1 25 | $12.0M | $160.0M | ||
| Q4 24 | $10.9M | $158.3M | ||
| Q3 24 | $11.2M | $160.8M | ||
| Q2 24 | $10.5M | $155.9M | ||
| Q1 24 | $13.3M | $155.6M |
总资产MSSRVSB
| Q4 25 | $75.4M | $1.5B | ||
| Q3 25 | $73.3M | $1.5B | ||
| Q2 25 | $77.4M | $1.5B | ||
| Q1 25 | $82.7M | $1.5B | ||
| Q4 24 | $82.7M | $1.5B | ||
| Q3 24 | $82.1M | $1.5B | ||
| Q2 24 | $82.4M | $1.5B | ||
| Q1 24 | $44.2M | $1.5B |
负债/权益比MSSRVSB
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $-506.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-736.0K |
| 自由现金流率自由现金流/营收 | — | -5.2% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.37× |
| 过去12个月自由现金流最近4个季度 | — | $20.4M |
8季度趋势，按日历期对齐
经营现金流MSSRVSB
| Q4 25 | $-1.7M | $-506.0K | ||
| Q3 25 | $1.1M | $16.8M | ||
| Q2 25 | $-1.6M | $-697.0K | ||
| Q1 25 | $1.7M | $8.3M | ||
| Q4 24 | $1.1M | $2.2M | ||
| Q3 24 | $3.6M | $764.0K | ||
| Q2 24 | $-2.6M | $5.4M | ||
| Q1 24 | $-1.4M | $12.8M |
自由现金流MSSRVSB
| Q4 25 | — | $-736.0K | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $-773.0K | ||
| Q1 25 | — | $5.6M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | — | $7.1M |
自由现金流率MSSRVSB
| Q4 25 | — | -5.2% | ||
| Q3 25 | — | 120.1% | ||
| Q2 25 | — | -5.8% | ||
| Q1 25 | — | 43.1% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | — | -11.3% | ||
| Q2 24 | — | 43.7% | ||
| Q1 24 | — | 79.0% |
资本支出强度MSSRVSB
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 62.0% |
现金转化率MSSRVSB
| Q4 25 | — | -0.37× | ||
| Q3 25 | — | 15.25× | ||
| Q2 25 | — | -0.57× | ||
| Q1 25 | 1.66× | 7.20× | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | 5.12× | 0.49× | ||
| Q2 24 | — | 5.63× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
RVSB
暂无分部数据
