vs
Maison Solutions Inc.（MSS）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
Maison Solutions Inc.的季度营收约是REDWOOD TRUST INC的1.1倍（$27.6M vs $25.9M），REDWOOD TRUST INC净利率更高（77.2% vs -18.0%，领先95.2%），REDWOOD TRUST INC同比增速更快（-6.1% vs -10.9%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs -41.0%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
MSS vs RWT — 直观对比
营收规模更大
MSS
是对方的1.1倍
$25.9M
营收增速更快
RWT
高出4.9%
-10.9%
净利率更高
RWT
高出95.2%
-18.0%
两年增速更快
MSS
近两年复合增速
-41.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $27.6M | $25.9M |
| 净利润 | $-5.0M | $20.0M |
| 毛利率 | 23.4% | — |
| 营业利润率 | -4.9% | — |
| 净利率 | -18.0% | 77.2% |
| 营收同比 | -10.9% | -6.1% |
| 净利润同比 | -1840.5% | 402.6% |
| 每股收益（稀释后） | $-0.23 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSSRWT
| Q4 25 | $27.6M | $25.9M | ||
| Q3 25 | $27.2M | $15.0M | ||
| Q2 25 | $34.4M | $13.8M | ||
| Q1 25 | $32.3M | $27.9M | ||
| Q4 24 | $29.4M | $27.6M | ||
| Q3 24 | $28.2M | $25.5M | ||
| Q2 24 | $16.9M | $67.4M | ||
| Q1 24 | $13.6M | $74.5M |
净利润MSSRWT
| Q4 25 | $-5.0M | $20.0M | ||
| Q3 25 | $-1.5M | $-7.7M | ||
| Q2 25 | $-287.4K | $-98.5M | ||
| Q1 25 | $1.0M | $16.1M | ||
| Q4 24 | $-256.0K | $-6.6M | ||
| Q3 24 | $700.9K | $14.8M | ||
| Q2 24 | $-2.8M | $15.5M | ||
| Q1 24 | $-549.0K | $30.3M |
毛利率MSSRWT
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
营业利润率MSSRWT
| Q4 25 | -4.9% | — | ||
| Q3 25 | 0.7% | -9.0% | ||
| Q2 25 | -15.9% | -679.0% | ||
| Q1 25 | 3.7% | 80.2% | ||
| Q4 24 | 3.2% | -1.3% | ||
| Q3 24 | 7.3% | 86.1% | ||
| Q2 24 | -14.4% | 30.3% | ||
| Q1 24 | -2.3% | 41.3% |
净利率MSSRWT
| Q4 25 | -18.0% | 77.2% | ||
| Q3 25 | -5.7% | -51.4% | ||
| Q2 25 | -0.8% | -712.0% | ||
| Q1 25 | 3.1% | 57.8% | ||
| Q4 24 | -0.9% | -24.0% | ||
| Q3 24 | 2.5% | 58.1% | ||
| Q2 24 | -16.4% | 23.0% | ||
| Q1 24 | -4.0% | 40.6% |
每股收益（稀释后）MSSRWT
| Q4 25 | $-0.23 | $0.11 | ||
| Q3 25 | $-0.08 | $-0.08 | ||
| Q2 25 | $-0.02 | $-0.76 | ||
| Q1 25 | $0.06 | $0.10 | ||
| Q4 24 | $-0.01 | $-0.08 | ||
| Q3 24 | $0.04 | $0.09 | ||
| Q2 24 | $-0.16 | $0.10 | ||
| Q1 24 | $-0.03 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $255.7M |
| 总债务越低越好 | $2.6M | — |
| 股东权益账面价值 | $11.6M | $982.6M |
| 总资产 | $75.4M | $23.7B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资MSSRWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | $1.1M | $226.3M | ||
| Q2 25 | $775.4K | $302.0M | ||
| Q1 25 | $445.4K | $259.9M | ||
| Q4 24 | $355.7K | $245.2M | ||
| Q3 24 | $588.9K | $253.7M | ||
| Q2 24 | $2.1M | $275.6M | ||
| Q1 24 | $9.4M | $275.4M |
总债务MSSRWT
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | $1.7B |
股东权益MSSRWT
| Q4 25 | $11.6M | $982.6M | ||
| Q3 25 | $10.1M | $999.0M | ||
| Q2 25 | $11.7M | $1.1B | ||
| Q1 25 | $12.0M | $1.2B | ||
| Q4 24 | $10.9M | $1.2B | ||
| Q3 24 | $11.2M | $1.2B | ||
| Q2 24 | $10.5M | $1.2B | ||
| Q1 24 | $13.3M | $1.2B |
总资产MSSRWT
| Q4 25 | $75.4M | $23.7B | ||
| Q3 25 | $73.3M | $22.6B | ||
| Q2 25 | $77.4M | $21.3B | ||
| Q1 25 | $82.7M | $19.9B | ||
| Q4 24 | $82.7M | $18.3B | ||
| Q3 24 | $82.1M | $18.4B | ||
| Q2 24 | $82.4M | $16.5B | ||
| Q1 24 | $44.2M | $15.1B |
负债/权益比MSSRWT
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MSSRWT
| Q4 25 | $-1.7M | $-10.1B | ||
| Q3 25 | $1.1M | $-2.7B | ||
| Q2 25 | $-1.6M | $-2.1B | ||
| Q1 25 | $1.7M | $-2.0B | ||
| Q4 24 | $1.1M | $-5.9B | ||
| Q3 24 | $3.6M | $-2.1B | ||
| Q2 24 | $-2.6M | $-2.0B | ||
| Q1 24 | $-1.4M | $-954.2M |
现金转化率MSSRWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
RWT
暂无分部数据
