vs
Match Group(MTCH)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
Match Group的季度营收约是RANGE RESOURCES CORP的1.1倍($878.0M vs $786.9M),Match Group净利率更高(23.9% vs 22.8%,领先1.1%),RANGE RESOURCES CORP同比增速更快(18.0% vs 2.1%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 1.1%)
美国互联网科技企业Match Group总部位于得克萨斯州达拉斯,旗下拥有全球规模最大的在线约会服务品牌矩阵,运营Tinder、Hinge、Plenty of Fish等多款全球知名约会产品。2020年7月公司从IAC分拆为独立上市公司,截至2019年全球付费订阅用户达930万,其中近半数来自北美地区。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
MTCH vs RRC — 直观对比
营收规模更大
MTCH
是对方的1.1倍
$786.9M
营收增速更快
RRC
高出15.9%
2.1%
净利率更高
MTCH
高出1.1%
22.8%
两年增速更快
RRC
近两年复合增速
1.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $878.0M | $786.9M |
| 净利润 | $209.7M | $179.1M |
| 毛利率 | 74.7% | 94.5% |
| 营业利润率 | 32.4% | — |
| 净利率 | 23.9% | 22.8% |
| 营收同比 | 2.1% | 18.0% |
| 净利润同比 | 32.5% | 88.8% |
| 每股收益(稀释后) | $0.83 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MTCH
RRC
| Q4 25 | $878.0M | $786.9M | ||
| Q3 25 | $914.3M | $655.3M | ||
| Q2 25 | $863.7M | $699.6M | ||
| Q1 25 | $831.2M | $846.3M | ||
| Q4 24 | $860.2M | $667.0M | ||
| Q3 24 | $895.5M | $567.9M | ||
| Q2 24 | $864.1M | $513.2M | ||
| Q1 24 | $859.6M | $598.8M |
净利润
MTCH
RRC
| Q4 25 | $209.7M | $179.1M | ||
| Q3 25 | $160.8M | $144.3M | ||
| Q2 25 | $125.5M | $237.6M | ||
| Q1 25 | $117.6M | $97.1M | ||
| Q4 24 | $158.3M | $94.8M | ||
| Q3 24 | $136.5M | $50.7M | ||
| Q2 24 | $133.3M | $28.7M | ||
| Q1 24 | $123.2M | $92.1M |
毛利率
MTCH
RRC
| Q4 25 | 74.7% | 94.5% | ||
| Q3 25 | 73.0% | 92.5% | ||
| Q2 25 | 72.0% | 95.0% | ||
| Q1 25 | 71.5% | 93.1% | ||
| Q4 24 | 72.5% | 93.7% | ||
| Q3 24 | 71.7% | 94.3% | ||
| Q2 24 | 71.6% | 93.4% | ||
| Q1 24 | 70.1% | 94.7% |
营业利润率
MTCH
RRC
| Q4 25 | 32.4% | — | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 22.5% | — | ||
| Q1 25 | 20.8% | — | ||
| Q4 24 | 26.0% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 23.7% | — | ||
| Q1 24 | 21.5% | — |
净利率
MTCH
RRC
| Q4 25 | 23.9% | 22.8% | ||
| Q3 25 | 17.6% | 22.0% | ||
| Q2 25 | 14.5% | 34.0% | ||
| Q1 25 | 14.1% | 11.5% | ||
| Q4 24 | 18.4% | 14.2% | ||
| Q3 24 | 15.2% | 8.9% | ||
| Q2 24 | 15.4% | 5.6% | ||
| Q1 24 | 14.3% | 15.4% |
每股收益(稀释后)
MTCH
RRC
| Q4 25 | $0.83 | $0.75 | ||
| Q3 25 | $0.62 | $0.60 | ||
| Q2 25 | $0.49 | $0.99 | ||
| Q1 25 | $0.44 | $0.40 | ||
| Q4 24 | $0.59 | $0.38 | ||
| Q3 24 | $0.51 | $0.21 | ||
| Q2 24 | $0.48 | $0.12 | ||
| Q1 24 | $0.44 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $204.0K |
| 总债务越低越好 | $3.5B | $1.2B |
| 股东权益账面价值 | $-253.5M | $4.3B |
| 总资产 | $4.5B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
MTCH
RRC
| Q4 25 | $1.0B | $204.0K | ||
| Q3 25 | $1.1B | $175.0K | ||
| Q2 25 | $340.4M | $134.0K | ||
| Q1 25 | $414.2M | $344.6M | ||
| Q4 24 | $970.7M | $304.5M | ||
| Q3 24 | $860.9M | $277.4M | ||
| Q2 24 | $843.6M | $251.1M | ||
| Q1 24 | $920.9M | $343.1M |
总债务
MTCH
RRC
| Q4 25 | $3.5B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | $3.4B | $1.7B | ||
| Q4 24 | $3.8B | $1.7B | ||
| Q3 24 | $3.8B | $1.7B | ||
| Q2 24 | $3.8B | $1.7B | ||
| Q1 24 | $3.8B | $1.8B |
股东权益
MTCH
RRC
| Q4 25 | $-253.5M | $4.3B | ||
| Q3 25 | $-223.9M | $4.2B | ||
| Q2 25 | $-230.9M | $4.1B | ||
| Q1 25 | $-182.7M | $3.9B | ||
| Q4 24 | $-63.7M | $3.9B | ||
| Q3 24 | $-88.5M | $3.9B | ||
| Q2 24 | $-130.2M | $3.9B | ||
| Q1 24 | $-107.8M | $3.8B |
总资产
MTCH
RRC
| Q4 25 | $4.5B | $7.4B | ||
| Q3 25 | $4.5B | $7.2B | ||
| Q2 25 | $3.9B | $7.1B | ||
| Q1 25 | $3.9B | $7.4B | ||
| Q4 24 | $4.5B | $7.3B | ||
| Q3 24 | $4.4B | $7.2B | ||
| Q2 24 | $4.4B | $7.3B | ||
| Q1 24 | $4.4B | $7.4B |
负债/权益比
MTCH
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $322.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $308.1M | — |
| 自由现金流率自由现金流/营收 | 35.1% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | 1.54× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势,按日历期对齐
经营现金流
MTCH
RRC
| Q4 25 | $322.8M | $257.5M | ||
| Q3 25 | $320.6M | $247.5M | ||
| Q2 25 | $243.8M | $336.2M | ||
| Q1 25 | $193.1M | $330.1M | ||
| Q4 24 | $254.7M | $217.9M | ||
| Q3 24 | $264.9M | $245.9M | ||
| Q2 24 | $129.0M | $148.8M | ||
| Q1 24 | $284.1M | $331.9M |
自由现金流
MTCH
RRC
| Q4 25 | $308.1M | — | ||
| Q3 25 | $306.8M | — | ||
| Q2 25 | $231.0M | — | ||
| Q1 25 | $177.7M | — | ||
| Q4 24 | $247.1M | — | ||
| Q3 24 | $251.8M | — | ||
| Q2 24 | $116.3M | — | ||
| Q1 24 | $266.9M | — |
自由现金流率
MTCH
RRC
| Q4 25 | 35.1% | — | ||
| Q3 25 | 33.6% | — | ||
| Q2 25 | 26.7% | — | ||
| Q1 25 | 21.4% | — | ||
| Q4 24 | 28.7% | — | ||
| Q3 24 | 28.1% | — | ||
| Q2 24 | 13.5% | — | ||
| Q1 24 | 31.0% | — |
资本支出强度
MTCH
RRC
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 2.0% | — |
现金转化率
MTCH
RRC
| Q4 25 | 1.54× | 1.44× | ||
| Q3 25 | 1.99× | 1.72× | ||
| Q2 25 | 1.94× | 1.42× | ||
| Q1 25 | 1.64× | 3.40× | ||
| Q4 24 | 1.61× | 2.30× | ||
| Q3 24 | 1.94× | 4.85× | ||
| Q2 24 | 0.97× | 5.18× | ||
| Q1 24 | 2.31× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTCH
| Tinder Segment | $479.3M | 55% |
| Hinge Segment | $186.5M | 21% |
| Evergreen And Emerging Segment | $148.1M | 17% |
| MG Asia Segment | $65.8M | 7% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |