vs
MATERION Corp（MTRN）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
MATERION Corp的季度营收约是Revolve Group, Inc.的1.7倍（$549.8M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs 3.5%，领先2.2%），MATERION Corp同比增速更快（30.8% vs 10.4%），过去两年MATERION Corp的营收复合增速更高（13.6% vs 9.5%）
Materion是一家专注于高性能先进材料领域的跨国企业，核心产品涵盖先进铍金属、薄膜沉积材料、高性能合金及复合材料、特种工程铍、工程金属、工业陶瓷、钽、铌等各类贵金属与非贵金属，同时提供无机化学品及特种涂层解决方案，广泛应用于高端制造领域。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
MTRN vs RVLV — 直观对比
营收规模更大
MTRN
是对方的1.7倍
$324.4M
营收增速更快
MTRN
高出20.4%
10.4%
净利率更高
RVLV
高出2.2%
3.5%
两年增速更快
MTRN
近两年复合增速
9.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $549.8M | $324.4M |
| 净利润 | $19.4M | $18.6M |
| 毛利率 | 14.9% | 53.3% |
| 营业利润率 | 5.1% | 6.3% |
| 净利率 | 3.5% | 5.7% |
| 营收同比 | 30.8% | 10.4% |
| 净利润同比 | 9.5% | 50.4% |
| 每股收益（稀释后） | — | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTRNRVLV
| Q1 26 | $549.8M | — | ||
| Q4 25 | $489.8M | $324.4M | ||
| Q3 25 | $444.8M | $295.6M | ||
| Q2 25 | $431.7M | $309.0M | ||
| Q1 25 | $420.3M | $296.7M | ||
| Q4 24 | $436.9M | $293.7M | ||
| Q3 24 | $436.7M | $283.1M | ||
| Q2 24 | $425.9M | $282.5M |
净利润MTRNRVLV
| Q1 26 | $19.4M | — | ||
| Q4 25 | $6.6M | $18.6M | ||
| Q3 25 | $25.4M | $21.2M | ||
| Q2 25 | $25.1M | $10.2M | ||
| Q1 25 | $17.7M | $11.8M | ||
| Q4 24 | $-48.9M | $12.3M | ||
| Q3 24 | $22.3M | $11.0M | ||
| Q2 24 | $19.0M | $15.4M |
毛利率MTRNRVLV
| Q1 26 | 14.9% | — | ||
| Q4 25 | 13.0% | 53.3% | ||
| Q3 25 | 19.4% | 54.6% | ||
| Q2 25 | 19.1% | 54.1% | ||
| Q1 25 | 18.1% | 52.0% | ||
| Q4 24 | 21.3% | 52.5% | ||
| Q3 24 | 18.5% | 51.2% | ||
| Q2 24 | 19.0% | 54.0% |
营业利润率MTRNRVLV
| Q1 26 | 5.1% | — | ||
| Q4 25 | 2.2% | 6.3% | ||
| Q3 25 | 7.9% | 7.1% | ||
| Q2 25 | 8.5% | 5.8% | ||
| Q1 25 | 6.5% | 5.0% | ||
| Q4 24 | -8.8% | 3.9% | ||
| Q3 24 | 7.2% | 5.0% | ||
| Q2 24 | 7.5% | 5.8% |
净利率MTRNRVLV
| Q1 26 | 3.5% | — | ||
| Q4 25 | 1.3% | 5.7% | ||
| Q3 25 | 5.7% | 7.2% | ||
| Q2 25 | 5.8% | 3.3% | ||
| Q1 25 | 4.2% | 4.0% | ||
| Q4 24 | -11.2% | 4.2% | ||
| Q3 24 | 5.1% | 3.9% | ||
| Q2 24 | 4.5% | 5.4% |
每股收益（稀释后）MTRNRVLV
| Q1 26 | — | — | ||
| Q4 25 | $0.30 | $0.27 | ||
| Q3 25 | $1.22 | $0.29 | ||
| Q2 25 | $1.21 | $0.14 | ||
| Q1 25 | $0.85 | $0.16 | ||
| Q4 24 | $-2.34 | $0.18 | ||
| Q3 24 | $1.07 | $0.15 | ||
| Q2 24 | $0.91 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.2M | $292.3M |
| 总债务越低越好 | $489.9M | — |
| 股东权益账面价值 | $957.0M | $512.5M |
| 总资产 | $1.9B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资MTRNRVLV
| Q1 26 | $16.2M | — | ||
| Q4 25 | $13.7M | $292.3M | ||
| Q3 25 | $16.4M | $315.4M | ||
| Q2 25 | $12.6M | $310.7M | ||
| Q1 25 | $15.6M | $300.8M | ||
| Q4 24 | $16.7M | $256.6M | ||
| Q3 24 | $17.9M | $252.8M | ||
| Q2 24 | $17.1M | $244.7M |
总债务MTRNRVLV
| Q1 26 | $489.9M | — | ||
| Q4 25 | $460.6M | — | ||
| Q3 25 | $458.9M | — | ||
| Q2 25 | $427.6M | — | ||
| Q1 25 | $453.0M | — | ||
| Q4 24 | $443.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MTRNRVLV
| Q1 26 | $957.0M | — | ||
| Q4 25 | $943.3M | $512.5M | ||
| Q3 25 | $934.6M | $490.2M | ||
| Q2 25 | $910.6M | $468.6M | ||
| Q1 25 | $887.9M | $453.4M | ||
| Q4 24 | $868.9M | $437.8M | ||
| Q3 24 | $931.9M | $420.8M | ||
| Q2 24 | $907.1M | $405.8M |
总资产MTRNRVLV
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | $765.0M | ||
| Q3 25 | $1.8B | $751.3M | ||
| Q2 25 | $1.7B | $722.9M | ||
| Q1 25 | $1.8B | $713.9M | ||
| Q4 24 | $1.7B | $665.5M | ||
| Q3 24 | $1.9B | $670.9M | ||
| Q2 24 | $1.8B | $657.8M |
负债/权益比MTRNRVLV
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.49× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流MTRNRVLV
| Q1 26 | — | — | ||
| Q4 25 | $19.5M | $-10.2M | ||
| Q3 25 | $18.3M | $11.8M | ||
| Q2 25 | $49.9M | $12.6M | ||
| Q1 25 | $15.5M | $45.1M | ||
| Q4 24 | $76.3M | $3.9M | ||
| Q3 24 | $5.1M | $9.1M | ||
| Q2 24 | $20.3M | $-24.7M |
自由现金流MTRNRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | $3.2M | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | $-24.3M | $8.0M | ||
| Q2 24 | — | $-25.7M |
自由现金流率MTRNRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | 0.8% | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | -5.6% | 2.8% | ||
| Q2 24 | — | -9.1% |
资本支出强度MTRNRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | 6.7% | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率MTRNRVLV
| Q1 26 | — | — | ||
| Q4 25 | 2.97× | -0.55× | ||
| Q3 25 | 0.72× | 0.56× | ||
| Q2 25 | 1.99× | 1.24× | ||
| Q1 25 | 0.88× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 0.23× | 0.83× | ||
| Q2 24 | 1.07× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTRN
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
