vs
MATERION Corp（MTRN）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是MATERION Corp的1.2倍（$682.8M vs $549.8M），MATERION Corp净利率更高（3.5% vs -4.8%，领先8.3%），MATERION Corp同比增速更快（30.8% vs -0.4%），过去两年MATERION Corp的营收复合增速更高（13.6% vs -0.6%）
Materion是一家专注于高性能先进材料领域的跨国企业，核心产品涵盖先进铍金属、薄膜沉积材料、高性能合金及复合材料、特种工程铍、工程金属、工业陶瓷、钽、铌等各类贵金属与非贵金属，同时提供无机化学品及特种涂层解决方案，广泛应用于高端制造领域。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
MTRN vs RXT — 直观对比
营收规模更大
RXT
是对方的1.2倍
$549.8M
营收增速更快
MTRN
高出31.2%
-0.4%
净利率更高
MTRN
高出8.3%
-4.8%
两年增速更快
MTRN
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $549.8M | $682.8M |
| 净利润 | $19.4M | $-32.7M |
| 毛利率 | 14.9% | 17.6% |
| 营业利润率 | 5.1% | -0.5% |
| 净利率 | 3.5% | -4.8% |
| 营收同比 | 30.8% | -0.4% |
| 净利润同比 | 9.5% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTRNRXT
| Q1 26 | $549.8M | — | ||
| Q4 25 | $489.8M | $682.8M | ||
| Q3 25 | $444.8M | $671.2M | ||
| Q2 25 | $431.7M | $666.3M | ||
| Q1 25 | $420.3M | $665.4M | ||
| Q4 24 | $436.9M | $685.6M | ||
| Q3 24 | $436.7M | $675.8M | ||
| Q2 24 | $425.9M | $684.9M |
净利润MTRNRXT
| Q1 26 | $19.4M | — | ||
| Q4 25 | $6.6M | $-32.7M | ||
| Q3 25 | $25.4M | $-67.1M | ||
| Q2 25 | $25.1M | $-54.5M | ||
| Q1 25 | $17.7M | $-71.5M | ||
| Q4 24 | $-48.9M | $-56.0M | ||
| Q3 24 | $22.3M | $-186.6M | ||
| Q2 24 | $19.0M | $25.0M |
毛利率MTRNRXT
| Q1 26 | 14.9% | — | ||
| Q4 25 | 13.0% | 17.6% | ||
| Q3 25 | 19.4% | 19.4% | ||
| Q2 25 | 19.1% | 19.4% | ||
| Q1 25 | 18.1% | 19.1% | ||
| Q4 24 | 21.3% | 19.2% | ||
| Q3 24 | 18.5% | 20.3% | ||
| Q2 24 | 19.0% | 19.2% |
营业利润率MTRNRXT
| Q1 26 | 5.1% | — | ||
| Q4 25 | 2.2% | -0.5% | ||
| Q3 25 | 7.9% | -5.1% | ||
| Q2 25 | 8.5% | -3.8% | ||
| Q1 25 | 6.5% | -5.8% | ||
| Q4 24 | -8.8% | -4.2% | ||
| Q3 24 | 7.2% | -25.7% | ||
| Q2 24 | 7.5% | -7.9% |
净利率MTRNRXT
| Q1 26 | 3.5% | — | ||
| Q4 25 | 1.3% | -4.8% | ||
| Q3 25 | 5.7% | -10.0% | ||
| Q2 25 | 5.8% | -8.2% | ||
| Q1 25 | 4.2% | -10.7% | ||
| Q4 24 | -11.2% | -8.2% | ||
| Q3 24 | 5.1% | -27.6% | ||
| Q2 24 | 4.5% | 3.7% |
每股收益（稀释后）MTRNRXT
| Q1 26 | — | — | ||
| Q4 25 | $0.30 | $-0.13 | ||
| Q3 25 | $1.22 | $-0.28 | ||
| Q2 25 | $1.21 | $-0.23 | ||
| Q1 25 | $0.85 | $-0.31 | ||
| Q4 24 | $-2.34 | $-0.20 | ||
| Q3 24 | $1.07 | $-0.82 | ||
| Q2 24 | $0.91 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.2M | $105.8M |
| 总债务越低越好 | $489.9M | $2.7B |
| 股东权益账面价值 | $957.0M | $-1.2B |
| 总资产 | $1.9B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.51× | — |
8季度趋势，按日历期对齐
现金及短期投资MTRNRXT
| Q1 26 | $16.2M | — | ||
| Q4 25 | $13.7M | $105.8M | ||
| Q3 25 | $16.4M | $99.5M | ||
| Q2 25 | $12.6M | $103.9M | ||
| Q1 25 | $15.6M | $128.0M | ||
| Q4 24 | $16.7M | $144.0M | ||
| Q3 24 | $17.9M | $157.1M | ||
| Q2 24 | $17.1M | $190.2M |
总债务MTRNRXT
| Q1 26 | $489.9M | — | ||
| Q4 25 | $460.6M | $2.7B | ||
| Q3 25 | $458.9M | $2.8B | ||
| Q2 25 | $427.6M | $2.8B | ||
| Q1 25 | $453.0M | $2.8B | ||
| Q4 24 | $443.9M | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益MTRNRXT
| Q1 26 | $957.0M | — | ||
| Q4 25 | $943.3M | $-1.2B | ||
| Q3 25 | $934.6M | $-1.2B | ||
| Q2 25 | $910.6M | $-1.1B | ||
| Q1 25 | $887.9M | $-1.1B | ||
| Q4 24 | $868.9M | $-1.0B | ||
| Q3 24 | $931.9M | $-949.7M | ||
| Q2 24 | $907.1M | $-756.2M |
总资产MTRNRXT
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.8B | $2.8B | ||
| Q3 25 | $1.8B | $2.8B | ||
| Q2 25 | $1.7B | $2.9B | ||
| Q1 25 | $1.8B | $3.0B | ||
| Q4 24 | $1.7B | $3.1B | ||
| Q3 24 | $1.9B | $3.1B | ||
| Q2 24 | $1.8B | $3.4B |
负债/权益比MTRNRXT
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.49× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流MTRNRXT
| Q1 26 | — | — | ||
| Q4 25 | $19.5M | $59.7M | ||
| Q3 25 | $18.3M | $70.7M | ||
| Q2 25 | $49.9M | $8.4M | ||
| Q1 25 | $15.5M | $12.6M | ||
| Q4 24 | $76.3M | $54.3M | ||
| Q3 24 | $5.1M | $51.8M | ||
| Q2 24 | $20.3M | $24.1M |
自由现金流MTRNRXT
| Q1 26 | — | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | $3.2M | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | $-24.3M | $27.3M | ||
| Q2 24 | — | $-14.5M |
自由现金流率MTRNRXT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | 0.8% | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | -5.6% | 4.0% | ||
| Q2 24 | — | -2.1% |
资本支出强度MTRNRXT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | 2.9% | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | 6.7% | 3.6% | ||
| Q2 24 | — | 5.6% |
现金转化率MTRNRXT
| Q1 26 | — | — | ||
| Q4 25 | 2.97× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 1.07× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTRN
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
