vs

MATERION Corp(MTRN)与Bio-Techne(TECH)财务数据对比。点击上方公司名可切换其他公司

MATERION Corp的季度营收约是Bio-Techne的1.7倍($489.8M vs $295.9M),Bio-Techne净利率更高(12.8% vs 1.3%,领先11.5%),MATERION Corp同比增速更快(12.1% vs -6.4%),过去两年MATERION Corp的营收复合增速更高(12.7% vs 4.2%)

Materion是一家专注于高性能先进材料领域的跨国企业,核心产品涵盖先进铍金属、薄膜沉积材料、高性能合金及复合材料、特种工程铍、工程金属、工业陶瓷、钽、铌等各类贵金属与非贵金属,同时提供无机化学品及特种涂层解决方案,广泛应用于高端制造领域。

Bio-Techne是美国头部生命科学企业,面向科研、诊断及生物工艺市场需求,研发、生产并销售生命科学试剂、仪器及配套服务,产品及解决方案广泛应用于基础研究、体外诊断、生物医药研发生产等场景,可为相关领域从业者提供可靠的专业工具支持。

MTRN vs TECH — 直观对比

营收规模更大
MTRN
MTRN
是对方的1.7倍
MTRN
$489.8M
$295.9M
TECH
营收增速更快
MTRN
MTRN
高出18.5%
MTRN
12.1%
-6.4%
TECH
净利率更高
TECH
TECH
高出11.5%
TECH
12.8%
1.3%
MTRN
两年增速更快
MTRN
MTRN
近两年复合增速
MTRN
12.7%
4.2%
TECH

损益表 — Q4 FY2025 vs Q2 FY2026

指标
MTRN
MTRN
TECH
TECH
营收
$489.8M
$295.9M
净利润
$6.6M
$38.0M
毛利率
13.0%
64.6%
营业利润率
2.2%
18.4%
净利率
1.3%
12.8%
营收同比
12.1%
-6.4%
净利润同比
113.5%
68.3%
每股收益(稀释后)
$0.30
$0.24

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
MTRN
MTRN
TECH
TECH
Q4 25
$489.8M
$295.9M
Q3 25
$444.8M
Q2 25
$431.7M
$317.0M
Q1 25
$420.3M
$316.2M
Q4 24
$436.9M
$297.0M
Q3 24
$436.7M
$289.5M
Q2 24
$425.9M
$306.1M
Q1 24
$385.3M
$303.4M
净利润
MTRN
MTRN
TECH
TECH
Q4 25
$6.6M
$38.0M
Q3 25
$25.4M
Q2 25
$25.1M
$-17.7M
Q1 25
$17.7M
$22.6M
Q4 24
$-48.9M
$34.9M
Q3 24
$22.3M
$33.6M
Q2 24
$19.0M
$40.6M
Q1 24
$13.4M
$49.1M
毛利率
MTRN
MTRN
TECH
TECH
Q4 25
13.0%
64.6%
Q3 25
19.4%
Q2 25
19.1%
62.7%
Q1 25
18.1%
67.9%
Q4 24
21.3%
65.3%
Q3 24
18.5%
63.2%
Q2 24
19.0%
66.4%
Q1 24
18.5%
67.4%
营业利润率
MTRN
MTRN
TECH
TECH
Q4 25
2.2%
18.4%
Q3 25
7.9%
Q2 25
8.5%
-7.5%
Q1 25
6.5%
12.2%
Q4 24
-8.8%
16.0%
Q3 24
7.2%
13.8%
Q2 24
7.5%
15.0%
Q1 24
5.8%
22.1%
净利率
MTRN
MTRN
TECH
TECH
Q4 25
1.3%
12.8%
Q3 25
5.7%
Q2 25
5.8%
-5.6%
Q1 25
4.2%
7.1%
Q4 24
-11.2%
11.7%
Q3 24
5.1%
11.6%
Q2 24
4.5%
13.3%
Q1 24
3.5%
16.2%
每股收益(稀释后)
MTRN
MTRN
TECH
TECH
Q4 25
$0.30
$0.24
Q3 25
$1.22
Q2 25
$1.21
$-0.11
Q1 25
$0.85
$0.14
Q4 24
$-2.34
$0.22
Q3 24
$1.07
$0.21
Q2 24
$0.91
$0.26
Q1 24
$0.64
$0.31

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
MTRN
MTRN
TECH
TECH
现金及短期投资手头流动性
$13.7M
$172.9M
总债务越低越好
$460.6M
$260.0M
股东权益账面价值
$943.3M
$2.0B
总资产
$1.8B
$2.5B
负债/权益比越低杠杆越低
0.49×
0.13×

8季度趋势,按日历期对齐

现金及短期投资
MTRN
MTRN
TECH
TECH
Q4 25
$13.7M
$172.9M
Q3 25
$16.4M
Q2 25
$12.6M
$162.2M
Q1 25
$15.6M
$140.7M
Q4 24
$16.7M
$177.5M
Q3 24
$17.9M
$187.5M
Q2 24
$17.1M
$152.9M
Q1 24
$13.1M
$145.3M
总债务
MTRN
MTRN
TECH
TECH
Q4 25
$460.6M
$260.0M
Q3 25
$458.9M
Q2 25
$427.6M
$346.0M
Q1 25
$453.0M
$330.0M
Q4 24
$443.9M
$300.0M
Q3 24
$300.0M
Q2 24
$319.0M
Q1 24
$477.9M
$389.0M
股东权益
MTRN
MTRN
TECH
TECH
Q4 25
$943.3M
$2.0B
Q3 25
$934.6M
Q2 25
$910.6M
$1.9B
Q1 25
$887.9M
$2.0B
Q4 24
$868.9M
$2.1B
Q3 24
$931.9M
$2.1B
Q2 24
$907.1M
$2.1B
Q1 24
$889.9M
$2.0B
总资产
MTRN
MTRN
TECH
TECH
Q4 25
$1.8B
$2.5B
Q3 25
$1.8B
Q2 25
$1.7B
$2.6B
Q1 25
$1.8B
$2.6B
Q4 24
$1.7B
$2.7B
Q3 24
$1.9B
$2.7B
Q2 24
$1.8B
$2.7B
Q1 24
$1.8B
$2.7B
负债/权益比
MTRN
MTRN
TECH
TECH
Q4 25
0.49×
0.13×
Q3 25
0.49×
Q2 25
0.47×
0.18×
Q1 25
0.51×
0.16×
Q4 24
0.51×
0.14×
Q3 24
0.14×
Q2 24
0.15×
Q1 24
0.54×
0.19×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
MTRN
MTRN
TECH
TECH
经营现金流最新季度
$19.5M
自由现金流经营现金流 - 资本支出
自由现金流率自由现金流/营收
资本支出强度资本支出/营收
现金转化率经营现金流/净利润
2.97×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
MTRN
MTRN
TECH
TECH
Q4 25
$19.5M
Q3 25
$18.3M
Q2 25
$49.9M
$98.2M
Q1 25
$15.5M
$41.1M
Q4 24
$76.3M
$84.3M
Q3 24
$5.1M
$63.9M
Q2 24
$20.3M
$75.5M
Q1 24
$-13.8M
$81.0M
自由现金流
MTRN
MTRN
TECH
TECH
Q4 25
Q3 25
Q2 25
$93.3M
Q1 25
$3.2M
$31.0M
Q4 24
$77.5M
Q3 24
$-24.3M
$54.7M
Q2 24
$57.5M
Q1 24
$-35.1M
$64.5M
自由现金流率
MTRN
MTRN
TECH
TECH
Q4 25
Q3 25
Q2 25
29.4%
Q1 25
0.8%
9.8%
Q4 24
26.1%
Q3 24
-5.6%
18.9%
Q2 24
18.8%
Q1 24
-9.1%
21.3%
资本支出强度
MTRN
MTRN
TECH
TECH
Q4 25
Q3 25
Q2 25
1.5%
Q1 25
2.9%
3.2%
Q4 24
2.3%
Q3 24
6.7%
3.2%
Q2 24
5.9%
Q1 24
5.5%
5.4%
现金转化率
MTRN
MTRN
TECH
TECH
Q4 25
2.97×
Q3 25
0.72×
Q2 25
1.99×
Q1 25
0.88×
1.82×
Q4 24
2.42×
Q3 24
0.23×
1.90×
Q2 24
1.07×
1.86×
Q1 24
-1.03×
1.65×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

MTRN
MTRN

Electronic Materials$313.9M64%
Aerospaceand Defense$48.4M10%
Industrial Components$34.3M7%
Precision Optics$27.5M6%
Other End Market$22.3M5%
Energy$18.8M4%
Automotive Electronics$18.5M4%
Semiconductor$3.6M1%
Consumer Electronics$362.0K0%

TECH
TECH

Diagnostics And Spatial Biology$81.2M27%
EMEA Excluding UK$75.4M25%
Other$42.4M14%
Instruments$29.6M10%
APAC Excluding Greater China$22.7M8%
Services$22.3M8%
GB$13.7M5%
Royalty$8.5M3%

相关对比