vs
MATRIX SERVICE CO（MTRX）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是MATRIX SERVICE CO的1.0倍（$212.2M vs $210.5M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -0.4%，领先19.2%），MATRIX SERVICE CO同比增速更快（12.5% vs 8.6%），过去两年MATRIX SERVICE CO的营收复合增速更高（12.6% vs 11.1%）
Matrix Service旗下的Matrix电信公司是美国一家电信企业，以Matrix商务科技、Trinsic、Excel电信等多个细分品牌运营，面向个人消费者、中小微企业以及多地点分布式企业市场提供语音与数据服务，同时也向电信、无线与有线电视行业提供语音批发服务。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
MTRX vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.0倍
$210.5M
营收增速更快
MTRX
高出3.9%
8.6%
净利率更高
RAMP
高出19.2%
-0.4%
两年增速更快
MTRX
近两年复合增速
11.1%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $210.5M | $212.2M |
| 净利润 | $-894.0K | $39.9M |
| 毛利率 | 6.2% | 71.9% |
| 营业利润率 | -1.0% | 18.6% |
| 净利率 | -0.4% | 18.8% |
| 营收同比 | 12.5% | 8.6% |
| 净利润同比 | 83.8% | 255.7% |
| 每股收益（稀释后） | $-0.03 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTRXRAMP
| Q4 25 | $210.5M | $212.2M | ||
| Q3 25 | $211.9M | $199.8M | ||
| Q2 25 | $216.4M | $194.8M | ||
| Q1 25 | $200.2M | $188.7M | ||
| Q4 24 | $187.2M | $195.4M | ||
| Q3 24 | $165.6M | $185.5M | ||
| Q2 24 | $189.5M | $176.0M | ||
| Q1 24 | $166.0M | $171.9M |
净利润MTRXRAMP
| Q4 25 | $-894.0K | $39.9M | ||
| Q3 25 | $-3.7M | $27.4M | ||
| Q2 25 | $-11.3M | $7.7M | ||
| Q1 25 | $-3.4M | $-6.3M | ||
| Q4 24 | $-5.5M | $11.2M | ||
| Q3 24 | $-9.2M | $1.7M | ||
| Q2 24 | $-4.4M | $-7.5M | ||
| Q1 24 | $-14.6M | $-5.4M |
毛利率MTRXRAMP
| Q4 25 | 6.2% | 71.9% | ||
| Q3 25 | 6.7% | 70.2% | ||
| Q2 25 | 3.8% | 70.1% | ||
| Q1 25 | 6.4% | 69.3% | ||
| Q4 24 | 5.8% | 71.9% | ||
| Q3 24 | 4.7% | 72.4% | ||
| Q2 24 | 6.6% | 70.6% | ||
| Q1 24 | 3.4% | 72.2% |
营业利润率MTRXRAMP
| Q4 25 | -1.0% | 18.6% | ||
| Q3 25 | -2.6% | 10.7% | ||
| Q2 25 | -6.0% | 3.7% | ||
| Q1 25 | -2.5% | -6.1% | ||
| Q4 24 | -3.4% | 7.5% | ||
| Q3 24 | -6.5% | 4.0% | ||
| Q2 24 | -2.8% | -3.0% | ||
| Q1 24 | -8.7% | -8.3% |
净利率MTRXRAMP
| Q4 25 | -0.4% | 18.8% | ||
| Q3 25 | -1.7% | 13.7% | ||
| Q2 25 | -5.2% | 4.0% | ||
| Q1 25 | -1.7% | -3.3% | ||
| Q4 24 | -3.0% | 5.7% | ||
| Q3 24 | -5.6% | 0.9% | ||
| Q2 24 | -2.3% | -4.3% | ||
| Q1 24 | -8.8% | -3.1% |
每股收益（稀释后）MTRXRAMP
| Q4 25 | $-0.03 | $0.62 | ||
| Q3 25 | $-0.13 | $0.42 | ||
| Q2 25 | $-0.41 | $0.12 | ||
| Q1 25 | $-0.12 | $-0.10 | ||
| Q4 24 | $-0.20 | $0.17 | ||
| Q3 24 | $-0.33 | $0.03 | ||
| Q2 24 | $-0.16 | $-0.11 | ||
| Q1 24 | $-0.53 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $199.0M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $137.6M | $962.3M |
| 总资产 | $650.2M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MTRXRAMP
| Q4 25 | $199.0M | $403.4M | ||
| Q3 25 | $192.3M | $376.9M | ||
| Q2 25 | $224.6M | $371.1M | ||
| Q1 25 | $185.5M | $420.8M | ||
| Q4 24 | $156.8M | $384.3M | ||
| Q3 24 | $124.6M | $348.4M | ||
| Q2 24 | $115.6M | $342.7M | ||
| Q1 24 | $69.7M | $368.9M |
股东权益MTRXRAMP
| Q4 25 | $137.6M | $962.3M | ||
| Q3 25 | $136.3M | $943.8M | ||
| Q2 25 | $142.7M | $947.8M | ||
| Q1 25 | $150.7M | $948.9M | ||
| Q4 24 | $151.9M | $957.7M | ||
| Q3 24 | $156.5M | $932.1M | ||
| Q2 24 | $164.2M | $951.9M | ||
| Q1 24 | $165.8M | $949.1M |
总资产MTRXRAMP
| Q4 25 | $650.2M | $1.3B | ||
| Q3 25 | $598.2M | $1.2B | ||
| Q2 25 | $600.3M | $1.2B | ||
| Q1 25 | $613.7M | $1.3B | ||
| Q4 24 | $513.8M | $1.3B | ||
| Q3 24 | $470.2M | $1.2B | ||
| Q2 24 | $451.4M | $1.2B | ||
| Q1 24 | $440.0M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.5M | — |
| 自由现金流经营现金流 - 资本支出 | $6.3M | — |
| 自由现金流率自由现金流/营收 | 3.0% | — |
| 资本支出强度资本支出/营收 | 0.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $45.5M | — |
8季度趋势，按日历期对齐
经营现金流MTRXRAMP
| Q4 25 | $7.5M | — | ||
| Q3 25 | $-25.9M | $57.4M | ||
| Q2 25 | $40.7M | $-15.8M | ||
| Q1 25 | $31.2M | — | ||
| Q4 24 | $33.6M | $45.1M | ||
| Q3 24 | $11.9M | $55.6M | ||
| Q2 24 | $47.0M | $-9.3M | ||
| Q1 24 | $24.8M | — |
自由现金流MTRXRAMP
| Q4 25 | $6.3M | — | ||
| Q3 25 | $-27.9M | $56.8M | ||
| Q2 25 | $38.4M | $-16.2M | ||
| Q1 25 | $28.7M | — | ||
| Q4 24 | $32.7M | $44.8M | ||
| Q3 24 | $10.0M | $55.4M | ||
| Q2 24 | $45.7M | $-9.6M | ||
| Q1 24 | $20.0M | — |
自由现金流率MTRXRAMP
| Q4 25 | 3.0% | — | ||
| Q3 25 | -13.2% | 28.4% | ||
| Q2 25 | 17.8% | -8.3% | ||
| Q1 25 | 14.3% | — | ||
| Q4 24 | 17.5% | 22.9% | ||
| Q3 24 | 6.0% | 29.8% | ||
| Q2 24 | 24.1% | -5.4% | ||
| Q1 24 | 12.1% | — |
资本支出强度MTRXRAMP
| Q4 25 | 0.6% | 0.1% | ||
| Q3 25 | 0.9% | 0.3% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 1.3% | 0.2% | ||
| Q4 24 | 0.5% | 0.1% | ||
| Q3 24 | 1.2% | 0.1% | ||
| Q2 24 | 0.7% | 0.1% | ||
| Q1 24 | 2.9% | 1.0% |
现金转化率MTRXRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTRX
| Storage And Terminal Solutions | $99.9M | 47% |
| Utility And Power Infrastructure | $75.4M | 36% |
| Process And Industrial Facilities | $35.3M | 17% |
RAMP
暂无分部数据
