vs
MACOM Technology Solutions Holdings, Inc.（MTSI）与OFG BANCORP（OFG）财务数据对比。点击上方公司名可切换其他公司
MACOM Technology Solutions Holdings, Inc.的季度营收约是OFG BANCORP的1.5倍（$271.6M vs $184.3M），OFG BANCORP净利率更高（30.3% vs 18.0%，领先12.4%），MACOM Technology Solutions Holdings, Inc.同比增速更快（24.5% vs 0.9%），OFG BANCORP自由现金流更多（$199.3M vs $30.0M），过去两年MACOM Technology Solutions Holdings, Inc.的营收复合增速更高（22.4% vs 2.8%）
MACOM是美国知名的射频、微波及毫米波半导体器件与组件研发生产商，总部位于马萨诸塞州洛厄尔，2005年曾是当地规模最大的私营雇主。公司已通过ISO9001国际质量体系认证及ISO14001环境管理体系认证，在北美、欧洲、亚洲及澳大利亚均设有设计中心与销售办事处。
OFG Bancorp成立于1964年，总部位于波多黎各圣胡安，是东方银行的金融控股公司。公司通过东方银行、东方金融服务有限责任公司、东方保险有限责任公司等核心子公司，主要面向波多黎各和美属维尔京群岛市场，提供多元化的零售与商业银行、贷款、财富管理相关产品、服务及技术解决方案。
MTSI vs OFG — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $271.6M | $184.3M |
| 净利润 | $48.8M | $55.9M |
| 毛利率 | 55.9% | — |
| 营业利润率 | 15.9% | 25.7% |
| 净利率 | 18.0% | 30.3% |
| 营收同比 | 24.5% | 0.9% |
| 净利润同比 | 129.1% | 11.0% |
| 每股收益（稀释后） | $0.64 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $271.6M | — | ||
| Q4 25 | $261.2M | $184.3M | ||
| Q3 25 | $252.1M | $186.2M | ||
| Q2 25 | $235.9M | $182.4M | ||
| Q1 25 | $218.1M | $178.6M | ||
| Q4 24 | — | $182.7M | ||
| Q3 24 | $200.7M | $174.7M | ||
| Q2 24 | $190.5M | $179.8M |
| Q1 26 | $48.8M | — | ||
| Q4 25 | $45.1M | $55.9M | ||
| Q3 25 | $36.5M | $51.8M | ||
| Q2 25 | $31.7M | $51.8M | ||
| Q1 25 | $-167.5M | $45.6M | ||
| Q4 24 | — | $50.3M | ||
| Q3 24 | $29.4M | $47.0M | ||
| Q2 24 | $19.9M | $51.1M |
| Q1 26 | 55.9% | — | ||
| Q4 25 | 54.5% | — | ||
| Q3 25 | 55.3% | — | ||
| Q2 25 | 55.2% | — | ||
| Q1 25 | 53.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 54.7% | — | ||
| Q2 24 | 53.2% | — |
| Q1 26 | 15.9% | — | ||
| Q4 25 | 15.2% | 25.7% | ||
| Q3 25 | 14.9% | 33.0% | ||
| Q2 25 | 14.8% | 36.1% | ||
| Q1 25 | 8.0% | 33.3% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | 13.7% | 35.4% | ||
| Q2 24 | 10.4% | 39.6% |
| Q1 26 | 18.0% | — | ||
| Q4 25 | 17.3% | 30.3% | ||
| Q3 25 | 14.5% | 27.8% | ||
| Q2 25 | 13.4% | 28.4% | ||
| Q1 25 | -76.8% | 25.5% | ||
| Q4 24 | — | 27.6% | ||
| Q3 24 | 14.7% | 26.9% | ||
| Q2 24 | 10.5% | 28.4% |
| Q1 26 | $0.64 | — | ||
| Q4 25 | $0.67 | $1.27 | ||
| Q3 25 | $0.48 | $1.16 | ||
| Q2 25 | $0.42 | $1.15 | ||
| Q1 25 | $-2.30 | $1.00 | ||
| Q4 24 | — | $1.10 | ||
| Q3 24 | $0.40 | $1.00 | ||
| Q2 24 | $0.27 | $1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $768.5M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $1.4B |
| 总资产 | $2.1B | $12.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q1 26 | $768.5M | — | ||
| Q4 25 | $786.0M | $1.0B | ||
| Q3 25 | $735.2M | $740.3M | ||
| Q2 25 | $681.5M | $851.8M | ||
| Q1 25 | $656.5M | $710.6M | ||
| Q4 24 | — | $591.1M | ||
| Q3 24 | $581.9M | $680.6M | ||
| Q2 24 | $521.5M | $740.4M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.1B | $1.3B | ||
| Q2 24 | $1.1B | $1.2B |
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $12.5B | ||
| Q3 25 | $2.0B | $12.2B | ||
| Q2 25 | $1.9B | $12.2B | ||
| Q1 25 | $1.8B | $11.7B | ||
| Q4 24 | — | $11.5B | ||
| Q3 24 | $1.8B | $11.5B | ||
| Q2 24 | $1.7B | $11.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $42.9M | $217.7M |
| 自由现金流经营现金流 - 资本支出 | $30.0M | $199.3M |
| 自由现金流率自由现金流/营收 | 11.0% | 108.1% |
| 资本支出强度资本支出/营收 | 4.8% | 10.0% |
| 现金转化率经营现金流/净利润 | 0.88× | 3.90× |
| 过去12个月自由现金流最近4个季度 | $161.5M | $345.4M |
8季度趋势，按日历期对齐
| Q1 26 | $42.9M | — | ||
| Q4 25 | $69.6M | $217.7M | ||
| Q3 25 | $60.4M | $39.5M | ||
| Q2 25 | $38.7M | $35.9M | ||
| Q1 25 | $66.7M | $83.1M | ||
| Q4 24 | — | $252.5M | ||
| Q3 24 | $62.3M | $58.1M | ||
| Q2 24 | $49.0M | $95.1M |
| Q1 26 | $30.0M | — | ||
| Q4 25 | $49.4M | $199.3M | ||
| Q3 25 | $51.6M | $35.5M | ||
| Q2 25 | $30.5M | $31.8M | ||
| Q1 25 | $61.3M | $78.7M | ||
| Q4 24 | — | $231.2M | ||
| Q3 24 | $57.1M | $51.8M | ||
| Q2 24 | $41.5M | $90.4M |
| Q1 26 | 11.0% | — | ||
| Q4 25 | 18.9% | 108.1% | ||
| Q3 25 | 20.5% | 19.1% | ||
| Q2 25 | 12.9% | 17.4% | ||
| Q1 25 | 28.1% | 44.1% | ||
| Q4 24 | — | 126.5% | ||
| Q3 24 | 28.5% | 29.6% | ||
| Q2 24 | 21.8% | 50.3% |
| Q1 26 | 4.8% | — | ||
| Q4 25 | 7.7% | 10.0% | ||
| Q3 25 | 3.5% | 2.1% | ||
| Q2 25 | 3.5% | 2.3% | ||
| Q1 25 | 2.4% | 2.4% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | 2.6% | 3.6% | ||
| Q2 24 | 3.9% | 2.6% |
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.54× | 3.90× | ||
| Q3 25 | 1.65× | 0.76× | ||
| Q2 25 | 1.22× | 0.69× | ||
| Q1 25 | — | 1.82× | ||
| Q4 24 | — | 5.02× | ||
| Q3 24 | 2.12× | 1.24× | ||
| Q2 24 | 2.46× | 1.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTSI
| Industrial Defense | $117.7M | 43% |
| Data Center | $85.8M | 32% |
| Telecom | $68.1M | 25% |
OFG
暂无分部数据
