vs
MANITOWOC CO INC（MTW）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是MANITOWOC CO INC的1.2倍（$828.2M vs $677.1M），Rithm Capital Corp.净利率更高（13.2% vs 1.0%，领先12.2%），Rithm Capital Corp.同比增速更快（508.5% vs 13.6%），过去两年MANITOWOC CO INC的营收复合增速更高（16.9% vs -17.9%）
马尼托瓦克公司是一家美国工程机械制造企业，创立于1902年，核心产品为起重机械，历史上曾生产商用制冷设备与船舶设备。公司通过全资子公司，围绕Grove、马尼托瓦克、Potain等多个品牌，设计、生产、销售移动式伸缩臂起重机、塔式起重机、履带式起重机等设备，并提供相关售后服务支持。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
MTW vs RITM — 直观对比
营收规模更大
RITM
是对方的1.2倍
$677.1M
营收增速更快
RITM
高出494.9%
13.6%
净利率更高
RITM
高出12.2%
1.0%
两年增速更快
MTW
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $677.1M | $828.2M |
| 净利润 | $7.0M | $109.5M |
| 毛利率 | 16.7% | — |
| 营业利润率 | 3.0% | 29.9% |
| 净利率 | 1.0% | 13.2% |
| 营收同比 | 13.6% | 508.5% |
| 净利润同比 | -87.7% | 27.7% |
| 每股收益（稀释后） | $0.20 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTWRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $677.1M | $1.5B | ||
| Q3 25 | $553.4M | $1.1B | ||
| Q2 25 | $539.5M | $1.2B | ||
| Q1 25 | $470.9M | $768.4M | ||
| Q4 24 | $596.0M | $2.1B | ||
| Q3 24 | $524.8M | $619.5M | ||
| Q2 24 | $562.1M | $1.2B |
净利润MTWRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $7.0M | $85.0M | ||
| Q3 25 | $5.0M | $221.5M | ||
| Q2 25 | $1.5M | $311.7M | ||
| Q1 25 | $-6.3M | $78.8M | ||
| Q4 24 | $56.7M | $290.2M | ||
| Q3 24 | $-7.0M | $121.7M | ||
| Q2 24 | $1.6M | $235.6M |
毛利率MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 19.1% | — | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 16.7% | — | ||
| Q2 24 | 17.7% | — |
营业利润率MTWRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 3.0% | 13.8% | ||
| Q3 25 | 3.3% | 21.4% | ||
| Q2 25 | 1.8% | 25.2% | ||
| Q1 25 | 1.1% | 7.4% | ||
| Q4 24 | 2.7% | 23.8% | ||
| Q3 24 | 1.4% | 7.3% | ||
| Q2 24 | 2.3% | 23.6% |
净利率MTWRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 1.0% | 5.7% | ||
| Q3 25 | 0.9% | 20.0% | ||
| Q2 25 | 0.3% | 25.6% | ||
| Q1 25 | -1.3% | 10.3% | ||
| Q4 24 | 9.5% | 14.0% | ||
| Q3 24 | -1.3% | 19.7% | ||
| Q2 24 | 0.3% | 19.2% |
每股收益（稀释后）MTWRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.20 | $0.09 | ||
| Q3 25 | $0.14 | $0.35 | ||
| Q2 25 | $0.04 | $0.53 | ||
| Q1 25 | $-0.18 | $0.07 | ||
| Q4 24 | $1.60 | $0.50 | ||
| Q3 24 | $-0.20 | $0.20 | ||
| Q2 24 | $0.04 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $77.3M | — |
| 总债务越低越好 | $447.1M | — |
| 股东权益账面价值 | $695.2M | $9.1B |
| 总资产 | $1.8B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.64× | — |
8季度趋势，按日历期对齐
现金及短期投资MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | $77.3M | $1.8B | ||
| Q3 25 | $39.7M | $1.6B | ||
| Q2 25 | $32.9M | $1.6B | ||
| Q1 25 | $41.4M | $1.5B | ||
| Q4 24 | $48.0M | $1.5B | ||
| Q3 24 | $22.9M | $1.6B | ||
| Q2 24 | $38.1M | $1.2B |
总债务MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | $447.1M | $35.4B | ||
| Q3 25 | $479.9M | $32.2B | ||
| Q2 25 | $459.8M | $31.2B | ||
| Q1 25 | $381.4M | $32.2B | ||
| Q4 24 | $377.1M | $32.6B | ||
| Q3 24 | $426.7M | $29.6B | ||
| Q2 24 | $406.3M | $30.1B |
股东权益MTWRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $695.2M | $8.4B | ||
| Q3 25 | $682.7M | $8.5B | ||
| Q2 25 | $681.3M | $7.9B | ||
| Q1 25 | $651.6M | $7.8B | ||
| Q4 24 | $640.1M | $7.8B | ||
| Q3 24 | $607.6M | $7.7B | ||
| Q2 24 | $592.3M | $7.3B |
总资产MTWRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $1.8B | $53.1B | ||
| Q3 25 | $1.9B | $47.2B | ||
| Q2 25 | $1.9B | $44.3B | ||
| Q1 25 | $1.8B | $45.3B | ||
| Q4 24 | $1.7B | $46.0B | ||
| Q3 24 | $1.8B | $42.3B | ||
| Q2 24 | $1.7B | $42.0B |
负债/权益比MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.64× | 4.20× | ||
| Q3 25 | 0.70× | 3.79× | ||
| Q2 25 | 0.67× | 3.92× | ||
| Q1 25 | 0.59× | 4.14× | ||
| Q4 24 | 0.59× | 4.18× | ||
| Q3 24 | 0.70× | 3.87× | ||
| Q2 24 | 0.69× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.1M | — |
| 自由现金流经营现金流 - 资本支出 | $78.3M | — |
| 自由现金流率自由现金流/营收 | 11.6% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | 13.01× | — |
| 过去12个月自由现金流最近4个季度 | $-15.3M | — |
8季度趋势，按日历期对齐
经营现金流MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | $91.1M | $-114.6M | ||
| Q3 25 | $-14.1M | $-2.0B | ||
| Q2 25 | $-67.7M | $-557.1M | ||
| Q1 25 | $12.9M | $1.4B | ||
| Q4 24 | $112.4M | $-1.8B | ||
| Q3 24 | $-43.6M | $768.1M | ||
| Q2 24 | $11.0M | $-55.7M |
自由现金流MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | $78.3M | — | ||
| Q3 25 | $-22.0M | — | ||
| Q2 25 | $-73.7M | — | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $101.1M | — | ||
| Q3 24 | $-52.9M | — | ||
| Q2 24 | $-1.9M | — |
自由现金流率MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | — | ||
| Q3 25 | -4.0% | — | ||
| Q2 25 | -13.7% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 17.0% | — | ||
| Q3 24 | -10.1% | — | ||
| Q2 24 | -0.3% | — |
资本支出强度MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 2.3% | — |
现金转化率MTWRITM
| Q1 26 | — | — | ||
| Q4 25 | 13.01× | -1.35× | ||
| Q3 25 | -2.82× | -9.22× | ||
| Q2 25 | -45.13× | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | 1.98× | -6.04× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | 6.88× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTW
| US | $344.5M | 51% |
| Europe | $193.8M | 29% |
| Other Countries | $138.8M | 20% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
