vs
MURPHY OIL CORP（MUR）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
MURPHY OIL CORP的季度营收约是RBC Bearings INC的1.3倍（$613.1M vs $461.6M），RBC Bearings INC净利率更高（14.6% vs 1.9%，领先12.7%），RBC Bearings INC同比增速更快（17.0% vs -8.4%），过去两年RBC Bearings INC的营收复合增速更高（5.6% vs -12.2%）
墨菲石油公司是一家美国能源企业，核心业务为油气勘探开发，总部位于得克萨斯州休斯敦，在全球能源勘探领域拥有成熟的业务布局与行业经验。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
MUR vs RBC — 直观对比
营收规模更大
MUR
是对方的1.3倍
$461.6M
营收增速更快
RBC
高出25.5%
-8.4%
净利率更高
RBC
高出12.7%
1.9%
两年增速更快
RBC
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $613.1M | $461.6M |
| 净利润 | $11.9M | $67.4M |
| 毛利率 | — | 44.3% |
| 营业利润率 | 9.7% | 22.3% |
| 净利率 | 1.9% | 14.6% |
| 营收同比 | -8.4% | 17.0% |
| 净利润同比 | -76.3% | 16.4% |
| 每股收益（稀释后） | $0.08 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MURRBC
| Q4 25 | $613.1M | $461.6M | ||
| Q3 25 | $721.0M | $455.3M | ||
| Q2 25 | $683.0M | $436.0M | ||
| Q1 25 | $672.7M | $437.7M | ||
| Q4 24 | $669.6M | $394.4M | ||
| Q3 24 | $753.2M | $397.9M | ||
| Q2 24 | $801.0M | $406.3M | ||
| Q1 24 | $794.8M | $413.7M |
净利润MURRBC
| Q4 25 | $11.9M | $67.4M | ||
| Q3 25 | $-3.0M | $60.0M | ||
| Q2 25 | $22.3M | $68.5M | ||
| Q1 25 | $73.0M | $72.7M | ||
| Q4 24 | $50.4M | $57.9M | ||
| Q3 24 | $139.1M | $54.2M | ||
| Q2 24 | $127.7M | $61.4M | ||
| Q1 24 | $90.0M | — |
毛利率MURRBC
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | 99.6% | 45.3% | ||
| Q1 24 | 100.0% | 43.1% |
营业利润率MURRBC
| Q4 25 | 9.7% | 22.3% | ||
| Q3 25 | 0.8% | 21.5% | ||
| Q2 25 | 13.5% | 23.2% | ||
| Q1 25 | 21.4% | 23.0% | ||
| Q4 24 | 12.7% | 21.7% | ||
| Q3 24 | 23.8% | 21.6% | ||
| Q2 24 | 23.0% | 24.0% | ||
| Q1 24 | 19.4% | 22.8% |
净利率MURRBC
| Q4 25 | 1.9% | 14.6% | ||
| Q3 25 | -0.4% | 13.2% | ||
| Q2 25 | 3.3% | 15.7% | ||
| Q1 25 | 10.9% | 16.6% | ||
| Q4 24 | 7.5% | 14.7% | ||
| Q3 24 | 18.5% | 13.6% | ||
| Q2 24 | 15.9% | 15.1% | ||
| Q1 24 | 11.3% | — |
每股收益（稀释后）MURRBC
| Q4 25 | $0.08 | $2.13 | ||
| Q3 25 | $-0.02 | $1.90 | ||
| Q2 25 | $0.16 | $2.17 | ||
| Q1 25 | $0.50 | $2.33 | ||
| Q4 24 | $0.35 | $1.82 | ||
| Q3 24 | $0.93 | $1.65 | ||
| Q2 24 | $0.83 | $1.90 | ||
| Q1 24 | $0.59 | $1.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $107.6M |
| 总债务越低越好 | $1.4B | $990.2M |
| 股东权益账面价值 | $5.1B | $3.3B |
| 总资产 | $9.8B | $5.1B |
| 负债/权益比越低杠杆越低 | 0.27× | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资MURRBC
| Q4 25 | $377.2M | $107.6M | ||
| Q3 25 | $426.0M | $91.2M | ||
| Q2 25 | $379.6M | $132.9M | ||
| Q1 25 | $392.9M | $36.8M | ||
| Q4 24 | $423.6M | — | ||
| Q3 24 | $271.2M | — | ||
| Q2 24 | $333.6M | $76.8M | ||
| Q1 24 | $323.4M | $63.5M |
总债务MURRBC
| Q4 25 | $1.4B | $990.2M | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $1.5B | $915.6M | ||
| Q1 25 | $1.5B | $920.1M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | $1.2B |
股东权益MURRBC
| Q4 25 | $5.1B | $3.3B | ||
| Q3 25 | $5.1B | $3.2B | ||
| Q2 25 | $5.2B | $3.1B | ||
| Q1 25 | $5.1B | $3.0B | ||
| Q4 24 | $5.2B | $2.9B | ||
| Q3 24 | $5.2B | $2.9B | ||
| Q2 24 | $5.3B | $2.8B | ||
| Q1 24 | $5.3B | $2.8B |
总资产MURRBC
| Q4 25 | $9.8B | $5.1B | ||
| Q3 25 | $9.7B | $5.1B | ||
| Q2 25 | $9.8B | $4.8B | ||
| Q1 25 | $9.8B | $4.7B | ||
| Q4 24 | $9.7B | $4.7B | ||
| Q3 24 | $9.7B | $4.7B | ||
| Q2 24 | $9.9B | $4.7B | ||
| Q1 24 | $9.7B | $4.7B |
负债/权益比MURRBC
| Q4 25 | 0.27× | 0.30× | ||
| Q3 25 | 0.28× | 0.34× | ||
| Q2 25 | 0.28× | 0.29× | ||
| Q1 25 | 0.29× | 0.30× | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.6M | $122.1M |
| 自由现金流经营现金流 - 资本支出 | — | $99.1M |
| 自由现金流率自由现金流/营收 | — | 21.5% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | 20.92× | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MURRBC
| Q4 25 | $249.6M | $122.1M | ||
| Q3 25 | $339.4M | $88.4M | ||
| Q2 25 | $358.1M | $120.0M | ||
| Q1 25 | $300.7M | — | ||
| Q4 24 | $433.6M | $84.0M | ||
| Q3 24 | $429.0M | — | ||
| Q2 24 | $467.7M | $97.4M | ||
| Q1 24 | $398.8M | — |
自由现金流MURRBC
| Q4 25 | — | $99.1M | ||
| Q3 25 | — | $71.7M | ||
| Q2 25 | — | $104.3M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $73.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $88.4M | ||
| Q1 24 | — | — |
自由现金流率MURRBC
| Q4 25 | — | 21.5% | ||
| Q3 25 | — | 15.7% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 18.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 21.8% | ||
| Q1 24 | — | — |
资本支出强度MURRBC
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | — |
现金转化率MURRBC
| Q4 25 | 20.92× | 1.81× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | 16.06× | 1.75× | ||
| Q1 25 | 4.12× | — | ||
| Q4 24 | 8.61× | 1.45× | ||
| Q3 24 | 3.08× | — | ||
| Q2 24 | 3.66× | 1.59× | ||
| Q1 24 | 4.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
