vs
MURPHY OIL CORP(MUR)与Ryman Hospitality Properties, Inc.(RHP)财务数据对比。点击上方公司名可切换其他公司
Ryman Hospitality Properties, Inc.的季度营收约是MURPHY OIL CORP的1.2倍($737.8M vs $613.1M),Ryman Hospitality Properties, Inc.净利率更高(10.1% vs 1.9%,领先8.1%),Ryman Hospitality Properties, Inc.同比增速更快(13.9% vs -8.4%),过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高(18.2% vs -12.2%)
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业,得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期,1983年收购WSM公司后奠定现代业务基础,同时将知名演出IP大奥普里等核心资产纳入麾下。
MUR vs RHP — 直观对比
营收规模更大
RHP
是对方的1.2倍
$613.1M
营收增速更快
RHP
高出22.4%
-8.4%
净利率更高
RHP
高出8.1%
1.9%
两年增速更快
RHP
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $613.1M | $737.8M |
| 净利润 | $11.9M | $74.5M |
| 毛利率 | — | 41.4% |
| 营业利润率 | 9.7% | 19.4% |
| 净利率 | 1.9% | 10.1% |
| 营收同比 | -8.4% | 13.9% |
| 净利润同比 | -76.3% | 3.0% |
| 每股收益(稀释后) | $0.08 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MUR
RHP
| Q4 25 | $613.1M | $737.8M | ||
| Q3 25 | $721.0M | $592.5M | ||
| Q2 25 | $683.0M | $659.5M | ||
| Q1 25 | $672.7M | $587.3M | ||
| Q4 24 | $669.6M | $647.6M | ||
| Q3 24 | $753.2M | $550.0M | ||
| Q2 24 | $801.0M | $613.3M | ||
| Q1 24 | $794.8M | $528.3M |
净利润
MUR
RHP
| Q4 25 | $11.9M | $74.5M | ||
| Q3 25 | $-3.0M | $34.9M | ||
| Q2 25 | $22.3M | $71.8M | ||
| Q1 25 | $73.0M | $63.0M | ||
| Q4 24 | $50.4M | $72.3M | ||
| Q3 24 | $139.1M | $59.0M | ||
| Q2 24 | $127.7M | $100.8M | ||
| Q1 24 | $90.0M | $42.8M |
毛利率
MUR
RHP
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 49.7% | ||
| Q1 25 | — | 44.4% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 43.1% | ||
| Q2 24 | 99.6% | 48.4% | ||
| Q1 24 | 100.0% | 41.5% |
营业利润率
MUR
RHP
| Q4 25 | 9.7% | 19.4% | ||
| Q3 25 | 0.8% | 15.0% | ||
| Q2 25 | 13.5% | 21.1% | ||
| Q1 25 | 21.4% | 19.8% | ||
| Q4 24 | 12.7% | 18.6% | ||
| Q3 24 | 23.8% | 19.3% | ||
| Q2 24 | 23.0% | 27.4% | ||
| Q1 24 | 19.4% | 18.2% |
净利率
MUR
RHP
| Q4 25 | 1.9% | 10.1% | ||
| Q3 25 | -0.4% | 5.9% | ||
| Q2 25 | 3.3% | 10.9% | ||
| Q1 25 | 10.9% | 10.7% | ||
| Q4 24 | 7.5% | 11.2% | ||
| Q3 24 | 18.5% | 10.7% | ||
| Q2 24 | 15.9% | 16.4% | ||
| Q1 24 | 11.3% | 8.1% |
每股收益(稀释后)
MUR
RHP
| Q4 25 | $0.08 | $1.12 | ||
| Q3 25 | $-0.02 | $0.53 | ||
| Q2 25 | $0.16 | $1.12 | ||
| Q1 25 | $0.50 | $1.00 | ||
| Q4 24 | $0.35 | $1.12 | ||
| Q3 24 | $0.93 | $0.94 | ||
| Q2 24 | $0.83 | $1.65 | ||
| Q1 24 | $0.59 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $471.4M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $5.1B | $750.2M |
| 总资产 | $9.8B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势,按日历期对齐
现金及短期投资
MUR
RHP
| Q4 25 | $377.2M | $471.4M | ||
| Q3 25 | $426.0M | $483.3M | ||
| Q2 25 | $379.6M | $420.6M | ||
| Q1 25 | $392.9M | $413.9M | ||
| Q4 24 | $423.6M | $477.7M | ||
| Q3 24 | $271.2M | $534.9M | ||
| Q2 24 | $333.6M | $498.4M | ||
| Q1 24 | $323.4M | $465.3M |
总债务
MUR
RHP
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益
MUR
RHP
| Q4 25 | $5.1B | $750.2M | ||
| Q3 25 | $5.1B | $758.5M | ||
| Q2 25 | $5.2B | $800.4M | ||
| Q1 25 | $5.1B | $531.5M | ||
| Q4 24 | $5.2B | $549.0M | ||
| Q3 24 | $5.2B | $551.9M | ||
| Q2 24 | $5.3B | $562.6M | ||
| Q1 24 | $5.3B | $529.9M |
总资产
MUR
RHP
| Q4 25 | $9.8B | $6.2B | ||
| Q3 25 | $9.7B | $6.2B | ||
| Q2 25 | $9.8B | $6.1B | ||
| Q1 25 | $9.8B | $5.2B | ||
| Q4 24 | $9.7B | $5.2B | ||
| Q3 24 | $9.7B | $5.2B | ||
| Q2 24 | $9.9B | $5.1B | ||
| Q1 24 | $9.7B | $5.1B |
负债/权益比
MUR
RHP
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.6M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | — | $58.5M |
| 自由现金流率自由现金流/营收 | — | 7.9% |
| 资本支出强度资本支出/营收 | — | 14.4% |
| 现金转化率经营现金流/净利润 | 20.92× | 2.21× |
| 过去12个月自由现金流最近4个季度 | — | $232.4M |
8季度趋势,按日历期对齐
经营现金流
MUR
RHP
| Q4 25 | $249.6M | $164.7M | ||
| Q3 25 | $339.4M | $205.2M | ||
| Q2 25 | $358.1M | $122.5M | ||
| Q1 25 | $300.7M | $98.2M | ||
| Q4 24 | $433.6M | $166.6M | ||
| Q3 24 | $429.0M | $218.1M | ||
| Q2 24 | $467.7M | $184.3M | ||
| Q1 24 | $398.8M | $7.5M |
自由现金流
MUR
RHP
| Q4 25 | — | $58.5M | ||
| Q3 25 | — | $135.4M | ||
| Q2 25 | — | $53.0M | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | — | $76.0M | ||
| Q3 24 | — | $85.7M | ||
| Q2 24 | — | $78.8M | ||
| Q1 24 | — | $-72.0M |
自由现金流率
MUR
RHP
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | -13.6% |
资本支出强度
MUR
RHP
| Q4 25 | — | 14.4% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 19.2% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 24.1% | ||
| Q2 24 | — | 17.2% | ||
| Q1 24 | — | 15.0% |
现金转化率
MUR
RHP
| Q4 25 | 20.92× | 2.21× | ||
| Q3 25 | — | 5.88× | ||
| Q2 25 | 16.06× | 1.71× | ||
| Q1 25 | 4.12× | 1.56× | ||
| Q4 24 | 8.61× | 2.30× | ||
| Q3 24 | 3.08× | 3.70× | ||
| Q2 24 | 3.66× | 1.83× | ||
| Q1 24 | 4.43× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |