vs
MURPHY OIL CORP(MUR)与Rithm Capital Corp.(RITM)财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是MURPHY OIL CORP的1.4倍($828.2M vs $613.1M),Rithm Capital Corp.净利率更高(13.2% vs 1.9%,领先11.3%),Rithm Capital Corp.同比增速更快(508.5% vs -8.4%),过去两年MURPHY OIL CORP的营收复合增速更高(-12.2% vs -17.9%)
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构,核心业务聚焦房地产投资与另类资产投资,依托专业的投研团队和成熟的市场运营经验,为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
MUR vs RITM — 直观对比
营收规模更大
RITM
是对方的1.4倍
$613.1M
营收增速更快
RITM
高出516.9%
-8.4%
净利率更高
RITM
高出11.3%
1.9%
两年增速更快
MUR
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $613.1M | $828.2M |
| 净利润 | $11.9M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 9.7% | 29.9% |
| 净利率 | 1.9% | 13.2% |
| 营收同比 | -8.4% | 508.5% |
| 净利润同比 | -76.3% | 27.7% |
| 每股收益(稀释后) | $0.08 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MUR
RITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $613.1M | $1.5B | ||
| Q3 25 | $721.0M | $1.1B | ||
| Q2 25 | $683.0M | $1.2B | ||
| Q1 25 | $672.7M | $768.4M | ||
| Q4 24 | $669.6M | $2.1B | ||
| Q3 24 | $753.2M | $619.5M | ||
| Q2 24 | $801.0M | $1.2B |
净利润
MUR
RITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $11.9M | $85.0M | ||
| Q3 25 | $-3.0M | $221.5M | ||
| Q2 25 | $22.3M | $311.7M | ||
| Q1 25 | $73.0M | $78.8M | ||
| Q4 24 | $50.4M | $290.2M | ||
| Q3 24 | $139.1M | $121.7M | ||
| Q2 24 | $127.7M | $235.6M |
毛利率
MUR
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 99.6% | — |
营业利润率
MUR
RITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 9.7% | 13.8% | ||
| Q3 25 | 0.8% | 21.4% | ||
| Q2 25 | 13.5% | 25.2% | ||
| Q1 25 | 21.4% | 7.4% | ||
| Q4 24 | 12.7% | 23.8% | ||
| Q3 24 | 23.8% | 7.3% | ||
| Q2 24 | 23.0% | 23.6% |
净利率
MUR
RITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 1.9% | 5.7% | ||
| Q3 25 | -0.4% | 20.0% | ||
| Q2 25 | 3.3% | 25.6% | ||
| Q1 25 | 10.9% | 10.3% | ||
| Q4 24 | 7.5% | 14.0% | ||
| Q3 24 | 18.5% | 19.7% | ||
| Q2 24 | 15.9% | 19.2% |
每股收益(稀释后)
MUR
RITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.08 | $0.09 | ||
| Q3 25 | $-0.02 | $0.35 | ||
| Q2 25 | $0.16 | $0.53 | ||
| Q1 25 | $0.50 | $0.07 | ||
| Q4 24 | $0.35 | $0.50 | ||
| Q3 24 | $0.93 | $0.20 | ||
| Q2 24 | $0.83 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | — |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $5.1B | $9.1B |
| 总资产 | $9.8B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势,按日历期对齐
现金及短期投资
MUR
RITM
| Q1 26 | — | — | ||
| Q4 25 | $377.2M | $1.8B | ||
| Q3 25 | $426.0M | $1.6B | ||
| Q2 25 | $379.6M | $1.6B | ||
| Q1 25 | $392.9M | $1.5B | ||
| Q4 24 | $423.6M | $1.5B | ||
| Q3 24 | $271.2M | $1.6B | ||
| Q2 24 | $333.6M | $1.2B |
总债务
MUR
RITM
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | $35.4B | ||
| Q3 25 | $1.4B | $32.2B | ||
| Q2 25 | $1.5B | $31.2B | ||
| Q1 25 | $1.5B | $32.2B | ||
| Q4 24 | $1.3B | $32.6B | ||
| Q3 24 | $1.3B | $29.6B | ||
| Q2 24 | $1.3B | $30.1B |
股东权益
MUR
RITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $5.1B | $8.4B | ||
| Q3 25 | $5.1B | $8.5B | ||
| Q2 25 | $5.2B | $7.9B | ||
| Q1 25 | $5.1B | $7.8B | ||
| Q4 24 | $5.2B | $7.8B | ||
| Q3 24 | $5.2B | $7.7B | ||
| Q2 24 | $5.3B | $7.3B |
总资产
MUR
RITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $9.8B | $53.1B | ||
| Q3 25 | $9.7B | $47.2B | ||
| Q2 25 | $9.8B | $44.3B | ||
| Q1 25 | $9.8B | $45.3B | ||
| Q4 24 | $9.7B | $46.0B | ||
| Q3 24 | $9.7B | $42.3B | ||
| Q2 24 | $9.9B | $42.0B |
负债/权益比
MUR
RITM
| Q1 26 | — | — | ||
| Q4 25 | 0.27× | 4.20× | ||
| Q3 25 | 0.28× | 3.79× | ||
| Q2 25 | 0.28× | 3.92× | ||
| Q1 25 | 0.29× | 4.14× | ||
| Q4 24 | 0.25× | 4.18× | ||
| Q3 24 | 0.24× | 3.87× | ||
| Q2 24 | 0.24× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 20.92× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MUR
RITM
| Q1 26 | — | — | ||
| Q4 25 | $249.6M | $-114.6M | ||
| Q3 25 | $339.4M | $-2.0B | ||
| Q2 25 | $358.1M | $-557.1M | ||
| Q1 25 | $300.7M | $1.4B | ||
| Q4 24 | $433.6M | $-1.8B | ||
| Q3 24 | $429.0M | $768.1M | ||
| Q2 24 | $467.7M | $-55.7M |
现金转化率
MUR
RITM
| Q1 26 | — | — | ||
| Q4 25 | 20.92× | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | 16.06× | -1.79× | ||
| Q1 25 | 4.12× | 18.03× | ||
| Q4 24 | 8.61× | -6.04× | ||
| Q3 24 | 3.08× | 6.31× | ||
| Q2 24 | 3.66× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |