vs
MURPHY OIL CORP(MUR)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
MURPHY OIL CORP的季度营收约是Revolve Group, Inc.的1.9倍($613.1M vs $324.4M),Revolve Group, Inc.净利率更高(5.7% vs 1.9%,领先3.8%),Revolve Group, Inc.同比增速更快(10.4% vs -8.4%),过去两年Revolve Group, Inc.的营收复合增速更高(9.5% vs -12.2%)
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
MUR vs RVLV — 直观对比
营收规模更大
MUR
是对方的1.9倍
$324.4M
营收增速更快
RVLV
高出18.9%
-8.4%
净利率更高
RVLV
高出3.8%
1.9%
两年增速更快
RVLV
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $613.1M | $324.4M |
| 净利润 | $11.9M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 9.7% | 6.3% |
| 净利率 | 1.9% | 5.7% |
| 营收同比 | -8.4% | 10.4% |
| 净利润同比 | -76.3% | 50.4% |
| 每股收益(稀释后) | $0.08 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MUR
RVLV
| Q4 25 | $613.1M | $324.4M | ||
| Q3 25 | $721.0M | $295.6M | ||
| Q2 25 | $683.0M | $309.0M | ||
| Q1 25 | $672.7M | $296.7M | ||
| Q4 24 | $669.6M | $293.7M | ||
| Q3 24 | $753.2M | $283.1M | ||
| Q2 24 | $801.0M | $282.5M | ||
| Q1 24 | $794.8M | $270.6M |
净利润
MUR
RVLV
| Q4 25 | $11.9M | $18.6M | ||
| Q3 25 | $-3.0M | $21.2M | ||
| Q2 25 | $22.3M | $10.2M | ||
| Q1 25 | $73.0M | $11.8M | ||
| Q4 24 | $50.4M | $12.3M | ||
| Q3 24 | $139.1M | $11.0M | ||
| Q2 24 | $127.7M | $15.4M | ||
| Q1 24 | $90.0M | $10.9M |
毛利率
MUR
RVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | 99.6% | 54.0% | ||
| Q1 24 | 100.0% | 52.3% |
营业利润率
MUR
RVLV
| Q4 25 | 9.7% | 6.3% | ||
| Q3 25 | 0.8% | 7.1% | ||
| Q2 25 | 13.5% | 5.8% | ||
| Q1 25 | 21.4% | 5.0% | ||
| Q4 24 | 12.7% | 3.9% | ||
| Q3 24 | 23.8% | 5.0% | ||
| Q2 24 | 23.0% | 5.8% | ||
| Q1 24 | 19.4% | 3.4% |
净利率
MUR
RVLV
| Q4 25 | 1.9% | 5.7% | ||
| Q3 25 | -0.4% | 7.2% | ||
| Q2 25 | 3.3% | 3.3% | ||
| Q1 25 | 10.9% | 4.0% | ||
| Q4 24 | 7.5% | 4.2% | ||
| Q3 24 | 18.5% | 3.9% | ||
| Q2 24 | 15.9% | 5.4% | ||
| Q1 24 | 11.3% | 4.0% |
每股收益(稀释后)
MUR
RVLV
| Q4 25 | $0.08 | $0.27 | ||
| Q3 25 | $-0.02 | $0.29 | ||
| Q2 25 | $0.16 | $0.14 | ||
| Q1 25 | $0.50 | $0.16 | ||
| Q4 24 | $0.35 | $0.18 | ||
| Q3 24 | $0.93 | $0.15 | ||
| Q2 24 | $0.83 | $0.21 | ||
| Q1 24 | $0.59 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $292.3M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $5.1B | $512.5M |
| 总资产 | $9.8B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势,按日历期对齐
现金及短期投资
MUR
RVLV
| Q4 25 | $377.2M | $292.3M | ||
| Q3 25 | $426.0M | $315.4M | ||
| Q2 25 | $379.6M | $310.7M | ||
| Q1 25 | $392.9M | $300.8M | ||
| Q4 24 | $423.6M | $256.6M | ||
| Q3 24 | $271.2M | $252.8M | ||
| Q2 24 | $333.6M | $244.7M | ||
| Q1 24 | $323.4M | $273.4M |
总债务
MUR
RVLV
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益
MUR
RVLV
| Q4 25 | $5.1B | $512.5M | ||
| Q3 25 | $5.1B | $490.2M | ||
| Q2 25 | $5.2B | $468.6M | ||
| Q1 25 | $5.1B | $453.4M | ||
| Q4 24 | $5.2B | $437.8M | ||
| Q3 24 | $5.2B | $420.8M | ||
| Q2 24 | $5.3B | $405.8M | ||
| Q1 24 | $5.3B | $389.9M |
总资产
MUR
RVLV
| Q4 25 | $9.8B | $765.0M | ||
| Q3 25 | $9.7B | $751.3M | ||
| Q2 25 | $9.8B | $722.9M | ||
| Q1 25 | $9.8B | $713.9M | ||
| Q4 24 | $9.7B | $665.5M | ||
| Q3 24 | $9.7B | $670.9M | ||
| Q2 24 | $9.9B | $657.8M | ||
| Q1 24 | $9.7B | $650.0M |
负债/权益比
MUR
RVLV
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.6M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 20.92× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势,按日历期对齐
经营现金流
MUR
RVLV
| Q4 25 | $249.6M | $-10.2M | ||
| Q3 25 | $339.4M | $11.8M | ||
| Q2 25 | $358.1M | $12.6M | ||
| Q1 25 | $300.7M | $45.1M | ||
| Q4 24 | $433.6M | $3.9M | ||
| Q3 24 | $429.0M | $9.1M | ||
| Q2 24 | $467.7M | $-24.7M | ||
| Q1 24 | $398.8M | $38.4M |
自由现金流
MUR
RVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率
MUR
RVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度
MUR
RVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率
MUR
RVLV
| Q4 25 | 20.92× | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | 16.06× | 1.24× | ||
| Q1 25 | 4.12× | 3.82× | ||
| Q4 24 | 8.61× | 0.32× | ||
| Q3 24 | 3.08× | 0.83× | ||
| Q2 24 | 3.66× | -1.60× | ||
| Q1 24 | 4.43× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |