vs
MURPHY OIL CORP(MUR)与Revvity(RVTY)财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是MURPHY OIL CORP的1.3倍($772.1M vs $613.1M),Revvity净利率更高(12.7% vs 1.9%,领先10.8%),Revvity同比增速更快(5.9% vs -8.4%),过去两年Revvity的营收复合增速更高(9.0% vs -12.2%)
墨菲石油公司是一家美国能源企业,核心业务为油气勘探开发,总部位于得克萨斯州休斯敦,在全球能源勘探领域拥有成熟的业务布局与行业经验。
Revvity是一家美国生命科学与诊断领域企业,主要服务制药、生物技术行业客户,重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案,其前身为业务布局多元的老牌企业珀金埃尔默。
MUR vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.3倍
$613.1M
营收增速更快
RVTY
高出14.3%
-8.4%
净利率更高
RVTY
高出10.8%
1.9%
两年增速更快
RVTY
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $613.1M | $772.1M |
| 净利润 | $11.9M | $98.4M |
| 毛利率 | — | — |
| 营业利润率 | 9.7% | 14.5% |
| 净利率 | 1.9% | 12.7% |
| 营收同比 | -8.4% | 5.9% |
| 净利润同比 | -76.3% | 3.9% |
| 每股收益(稀释后) | $0.08 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MUR
RVTY
| Q4 25 | $613.1M | $772.1M | ||
| Q3 25 | $721.0M | $698.9M | ||
| Q2 25 | $683.0M | $720.3M | ||
| Q1 25 | $672.7M | $664.8M | ||
| Q4 24 | $669.6M | $729.4M | ||
| Q3 24 | $753.2M | $684.0M | ||
| Q2 24 | $801.0M | $691.7M | ||
| Q1 24 | $794.8M | $649.9M |
净利润
MUR
RVTY
| Q4 25 | $11.9M | $98.4M | ||
| Q3 25 | $-3.0M | $46.7M | ||
| Q2 25 | $22.3M | $53.9M | ||
| Q1 25 | $73.0M | $42.2M | ||
| Q4 24 | $50.4M | $94.6M | ||
| Q3 24 | $139.1M | $94.4M | ||
| Q2 24 | $127.7M | $55.4M | ||
| Q1 24 | $90.0M | $26.0M |
毛利率
MUR
RVTY
| Q4 25 | — | — | ||
| Q3 25 | — | 53.6% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 56.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | 99.6% | 55.7% | ||
| Q1 24 | 100.0% | 54.6% |
营业利润率
MUR
RVTY
| Q4 25 | 9.7% | 14.5% | ||
| Q3 25 | 0.8% | 11.7% | ||
| Q2 25 | 13.5% | 12.6% | ||
| Q1 25 | 21.4% | 10.9% | ||
| Q4 24 | 12.7% | 16.3% | ||
| Q3 24 | 23.8% | 14.3% | ||
| Q2 24 | 23.0% | 12.4% | ||
| Q1 24 | 19.4% | 6.8% |
净利率
MUR
RVTY
| Q4 25 | 1.9% | 12.7% | ||
| Q3 25 | -0.4% | 6.7% | ||
| Q2 25 | 3.3% | 7.5% | ||
| Q1 25 | 10.9% | 6.4% | ||
| Q4 24 | 7.5% | 13.0% | ||
| Q3 24 | 18.5% | 13.8% | ||
| Q2 24 | 15.9% | 8.0% | ||
| Q1 24 | 11.3% | 4.0% |
每股收益(稀释后)
MUR
RVTY
| Q4 25 | $0.08 | $0.86 | ||
| Q3 25 | $-0.02 | $0.40 | ||
| Q2 25 | $0.16 | $0.46 | ||
| Q1 25 | $0.50 | $0.35 | ||
| Q4 24 | $0.35 | $0.77 | ||
| Q3 24 | $0.93 | $0.77 | ||
| Q2 24 | $0.83 | $0.45 | ||
| Q1 24 | $0.59 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $919.9M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $5.1B | $7.3B |
| 总资产 | $9.8B | $12.2B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势,按日历期对齐
现金及短期投资
MUR
RVTY
| Q4 25 | $377.2M | $919.9M | ||
| Q3 25 | $426.0M | $931.4M | ||
| Q2 25 | $379.6M | $991.8M | ||
| Q1 25 | $392.9M | $1.1B | ||
| Q4 24 | $423.6M | $1.2B | ||
| Q3 24 | $271.2M | $1.2B | ||
| Q2 24 | $333.6M | $2.0B | ||
| Q1 24 | $323.4M | $1.7B |
总债务
MUR
RVTY
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益
MUR
RVTY
| Q4 25 | $5.1B | $7.3B | ||
| Q3 25 | $5.1B | $7.4B | ||
| Q2 25 | $5.2B | $7.6B | ||
| Q1 25 | $5.1B | $7.6B | ||
| Q4 24 | $5.2B | $7.7B | ||
| Q3 24 | $5.2B | $7.9B | ||
| Q2 24 | $5.3B | $7.9B | ||
| Q1 24 | $5.3B | $7.8B |
总资产
MUR
RVTY
| Q4 25 | $9.8B | $12.2B | ||
| Q3 25 | $9.7B | $12.1B | ||
| Q2 25 | $9.8B | $12.4B | ||
| Q1 25 | $9.8B | $12.4B | ||
| Q4 24 | $9.7B | $12.4B | ||
| Q3 24 | $9.7B | $12.8B | ||
| Q2 24 | $9.9B | $13.4B | ||
| Q1 24 | $9.7B | $13.4B |
负债/权益比
MUR
RVTY
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $249.6M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | — | $161.8M |
| 自由现金流率自由现金流/营收 | — | 21.0% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 20.92× | 1.85× |
| 过去12个月自由现金流最近4个季度 | — | $509.4M |
8季度趋势,按日历期对齐
经营现金流
MUR
RVTY
| Q4 25 | $249.6M | $182.0M | ||
| Q3 25 | $339.4M | $138.5M | ||
| Q2 25 | $358.1M | $134.3M | ||
| Q1 25 | $300.7M | $128.2M | ||
| Q4 24 | $433.6M | $174.2M | ||
| Q3 24 | $429.0M | $147.9M | ||
| Q2 24 | $467.7M | $158.6M | ||
| Q1 24 | $398.8M | $147.6M |
自由现金流
MUR
RVTY
| Q4 25 | — | $161.8M | ||
| Q3 25 | — | $120.0M | ||
| Q2 25 | — | $115.5M | ||
| Q1 25 | — | $112.2M | ||
| Q4 24 | — | $149.8M | ||
| Q3 24 | — | $125.6M | ||
| Q2 24 | — | $136.6M | ||
| Q1 24 | — | $129.7M |
自由现金流率
MUR
RVTY
| Q4 25 | — | 21.0% | ||
| Q3 25 | — | 17.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 20.5% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | — | 20.0% |
资本支出强度
MUR
RVTY
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 2.7% |
现金转化率
MUR
RVTY
| Q4 25 | 20.92× | 1.85× | ||
| Q3 25 | — | 2.97× | ||
| Q2 25 | 16.06× | 2.49× | ||
| Q1 25 | 4.12× | 3.03× | ||
| Q4 24 | 8.61× | 1.84× | ||
| Q3 24 | 3.08× | 1.57× | ||
| Q2 24 | 3.66× | 2.87× | ||
| Q1 24 | 4.43× | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |