vs
MURPHY OIL CORP（MUR）与Sinclair, Inc.（SBGI）财务数据对比。点击上方公司名可切换其他公司
Sinclair, Inc.的季度营收约是MURPHY OIL CORP的1.4倍（$836.0M vs $613.1M），Sinclair, Inc.净利率更高（13.0% vs 1.9%，领先11.1%），MURPHY OIL CORP同比增速更快（-8.4% vs -16.7%），过去两年Sinclair, Inc.的营收复合增速更高（2.4% vs -12.2%）
墨菲石油公司是一家美国能源企业，核心业务为油气勘探开发，总部位于得克萨斯州休斯敦，在全球能源勘探领域拥有成熟的业务布局与行业经验。
辛克莱公司（以辛克莱广播集团开展业务）是一家上市的美国电信综合企业，由创始人朱利安·辛克莱·史密斯的后代控股。公司总部位于马里兰州巴尔的摩郊县科基斯维尔，按电视台数量计算是美国第二大电视台运营商，仅次于奈克斯达媒体集团，在全国100多个市场拥有或运营193家电视台，覆盖美国40%的区域。
MUR vs SBGI — 直观对比
营收规模更大
SBGI
是对方的1.4倍
$613.1M
营收增速更快
MUR
高出8.3%
-16.7%
净利率更高
SBGI
高出11.1%
1.9%
两年增速更快
SBGI
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $613.1M | $836.0M |
| 净利润 | $11.9M | $109.0M |
| 毛利率 | — | — |
| 营业利润率 | 9.7% | 9.6% |
| 净利率 | 1.9% | 13.0% |
| 营收同比 | -8.4% | -16.7% |
| 净利润同比 | -76.3% | -38.1% |
| 每股收益（稀释后） | $0.08 | $1.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MURSBGI
| Q4 25 | $613.1M | $836.0M | ||
| Q3 25 | $721.0M | $773.0M | ||
| Q2 25 | $683.0M | $784.0M | ||
| Q1 25 | $672.7M | $776.0M | ||
| Q4 24 | $669.6M | $1.0B | ||
| Q3 24 | $753.2M | $917.0M | ||
| Q2 24 | $801.0M | $829.0M | ||
| Q1 24 | $794.8M | $798.0M |
净利润MURSBGI
| Q4 25 | $11.9M | $109.0M | ||
| Q3 25 | $-3.0M | $-1.0M | ||
| Q2 25 | $22.3M | $-64.0M | ||
| Q1 25 | $73.0M | $-156.0M | ||
| Q4 24 | $50.4M | $176.0M | ||
| Q3 24 | $139.1M | $94.0M | ||
| Q2 24 | $127.7M | $17.0M | ||
| Q1 24 | $90.0M | $23.0M |
毛利率MURSBGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 99.6% | — | ||
| Q1 24 | 100.0% | — |
营业利润率MURSBGI
| Q4 25 | 9.7% | 9.6% | ||
| Q3 25 | 0.8% | 7.5% | ||
| Q2 25 | 13.5% | 2.7% | ||
| Q1 25 | 21.4% | 1.8% | ||
| Q4 24 | 12.7% | 26.5% | ||
| Q3 24 | 23.8% | 19.5% | ||
| Q2 24 | 23.0% | 7.7% | ||
| Q1 24 | 19.4% | 5.3% |
净利率MURSBGI
| Q4 25 | 1.9% | 13.0% | ||
| Q3 25 | -0.4% | -0.1% | ||
| Q2 25 | 3.3% | -8.2% | ||
| Q1 25 | 10.9% | -20.1% | ||
| Q4 24 | 7.5% | 17.5% | ||
| Q3 24 | 18.5% | 10.3% | ||
| Q2 24 | 15.9% | 2.1% | ||
| Q1 24 | 11.3% | 2.9% |
每股收益（稀释后）MURSBGI
| Q4 25 | $0.08 | $1.62 | ||
| Q3 25 | $-0.02 | $-0.02 | ||
| Q2 25 | $0.16 | $-0.91 | ||
| Q1 25 | $0.50 | $-2.30 | ||
| Q4 24 | $0.35 | $2.64 | ||
| Q3 24 | $0.93 | $1.43 | ||
| Q2 24 | $0.83 | $0.27 | ||
| Q1 24 | $0.59 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $866.0M |
| 总债务越低越好 | $1.4B | $4.4B |
| 股东权益账面价值 | $5.1B | $443.0M |
| 总资产 | $9.8B | $5.9B |
| 负债/权益比越低杠杆越低 | 0.27× | 9.84× |
8季度趋势，按日历期对齐
现金及短期投资MURSBGI
| Q4 25 | $377.2M | $866.0M | ||
| Q3 25 | $426.0M | $526.0M | ||
| Q2 25 | $379.6M | $616.0M | ||
| Q1 25 | $392.9M | $631.0M | ||
| Q4 24 | $423.6M | $697.0M | ||
| Q3 24 | $271.2M | $536.0M | ||
| Q2 24 | $333.6M | $378.0M | ||
| Q1 24 | $323.4M | $655.0M |
总债务MURSBGI
| Q4 25 | $1.4B | $4.4B | ||
| Q3 25 | $1.4B | $4.1B | ||
| Q2 25 | $1.5B | $4.1B | ||
| Q1 25 | $1.5B | $4.2B | ||
| Q4 24 | $1.3B | $4.1B | ||
| Q3 24 | $1.3B | $4.1B | ||
| Q2 24 | $1.3B | $4.1B | ||
| Q1 24 | $1.3B | $4.1B |
股东权益MURSBGI
| Q4 25 | $5.1B | $443.0M | ||
| Q3 25 | $5.1B | $347.0M | ||
| Q2 25 | $5.2B | $361.0M | ||
| Q1 25 | $5.1B | $436.0M | ||
| Q4 24 | $5.2B | $583.0M | ||
| Q3 24 | $5.2B | $415.0M | ||
| Q2 24 | $5.3B | $340.0M | ||
| Q1 24 | $5.3B | $333.0M |
总资产MURSBGI
| Q4 25 | $9.8B | $5.9B | ||
| Q3 25 | $9.7B | $5.6B | ||
| Q2 25 | $9.8B | $5.7B | ||
| Q1 25 | $9.8B | $5.8B | ||
| Q4 24 | $9.7B | $5.9B | ||
| Q3 24 | $9.7B | $5.8B | ||
| Q2 24 | $9.9B | $5.7B | ||
| Q1 24 | $9.7B | $6.0B |
负债/权益比MURSBGI
| Q4 25 | 0.27× | 9.84× | ||
| Q3 25 | 0.28× | 11.75× | ||
| Q2 25 | 0.28× | 11.30× | ||
| Q1 25 | 0.29× | 9.56× | ||
| Q4 24 | 0.25× | 7.02× | ||
| Q3 24 | 0.24× | 9.86× | ||
| Q2 24 | 0.24× | 12.08× | ||
| Q1 24 | 0.25× | 12.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.6M | $98.0M |
| 自由现金流经营现金流 - 资本支出 | — | $79.0M |
| 自由现金流率自由现金流/营收 | — | 9.4% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 20.92× | 0.90× |
| 过去12个月自由现金流最近4个季度 | — | $115.0M |
8季度趋势，按日历期对齐
经营现金流MURSBGI
| Q4 25 | $249.6M | $98.0M | ||
| Q3 25 | $339.4M | $-36.0M | ||
| Q2 25 | $358.1M | $122.0M | ||
| Q1 25 | $300.7M | $5.0M | ||
| Q4 24 | $433.6M | $198.0M | ||
| Q3 24 | $429.0M | $210.0M | ||
| Q2 24 | $467.7M | $-306.0M | ||
| Q1 24 | $398.8M | $-4.0M |
自由现金流MURSBGI
| Q4 25 | — | $79.0M | ||
| Q3 25 | — | $-58.0M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $-11.0M | ||
| Q4 24 | — | $175.0M | ||
| Q3 24 | — | $193.0M | ||
| Q2 24 | — | $-329.0M | ||
| Q1 24 | — | $-25.0M |
自由现金流率MURSBGI
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | -7.5% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | — | 17.4% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | -39.7% | ||
| Q1 24 | — | -3.1% |
资本支出强度MURSBGI
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 2.6% |
现金转化率MURSBGI
| Q4 25 | 20.92× | 0.90× | ||
| Q3 25 | — | — | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 4.12× | — | ||
| Q4 24 | 8.61× | 1.13× | ||
| Q3 24 | 3.08× | 2.23× | ||
| Q2 24 | 3.66× | -18.00× | ||
| Q1 24 | 4.43× | -0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
SBGI
| Distribution Revenue | $384.0M | 46% |
| Core Advertising Revenue | $312.0M | 37% |
| Tennis Segment | $62.0M | 7% |
| Other | $40.0M | 5% |
| Other Media Non Media Revenuesand Intercompany Revenues | $24.0M | 3% |
| Political Advertising Revenue | $14.0M | 2% |
