vs
MURPHY OIL CORP（MUR）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是MURPHY OIL CORP的1.3倍（$766.5M vs $613.1M），SCANSOURCE, INC.净利率更高（2.2% vs 1.9%，领先0.2%），SCANSOURCE, INC.同比增速更快（2.5% vs -8.4%），过去两年SCANSOURCE, INC.的营收复合增速更高（0.9% vs -12.2%）
墨菲石油公司是一家美国能源企业，核心业务为油气勘探开发，总部位于得克萨斯州休斯敦，在全球能源勘探领域拥有成熟的业务布局与行业经验。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
MUR vs SCSC — 直观对比
营收规模更大
SCSC
是对方的1.3倍
$613.1M
营收增速更快
SCSC
高出11.0%
-8.4%
净利率更高
SCSC
高出0.2%
1.9%
两年增速更快
SCSC
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $613.1M | $766.5M |
| 净利润 | $11.9M | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | 9.7% | 2.3% |
| 净利率 | 1.9% | 2.2% |
| 营收同比 | -8.4% | 2.5% |
| 净利润同比 | -76.3% | -3.3% |
| 每股收益（稀释后） | $0.08 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MURSCSC
| Q4 25 | $613.1M | $766.5M | ||
| Q3 25 | $721.0M | $739.6M | ||
| Q2 25 | $683.0M | $812.9M | ||
| Q1 25 | $672.7M | $704.8M | ||
| Q4 24 | $669.6M | $747.5M | ||
| Q3 24 | $753.2M | $775.6M | ||
| Q2 24 | $801.0M | $746.1M | ||
| Q1 24 | $794.8M | $752.6M |
净利润MURSCSC
| Q4 25 | $11.9M | $16.5M | ||
| Q3 25 | $-3.0M | $19.9M | ||
| Q2 25 | $22.3M | $20.1M | ||
| Q1 25 | $73.0M | $17.4M | ||
| Q4 24 | $50.4M | $17.1M | ||
| Q3 24 | $139.1M | $17.0M | ||
| Q2 24 | $127.7M | $16.1M | ||
| Q1 24 | $90.0M | $12.8M |
毛利率MURSCSC
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | 99.6% | 13.0% | ||
| Q1 24 | 100.0% | 12.6% |
营业利润率MURSCSC
| Q4 25 | 9.7% | 2.3% | ||
| Q3 25 | 0.8% | 3.5% | ||
| Q2 25 | 13.5% | 3.3% | ||
| Q1 25 | 21.4% | 3.2% | ||
| Q4 24 | 12.7% | 2.5% | ||
| Q3 24 | 23.8% | 2.3% | ||
| Q2 24 | 23.0% | 2.9% | ||
| Q1 24 | 19.4% | 2.3% |
净利率MURSCSC
| Q4 25 | 1.9% | 2.2% | ||
| Q3 25 | -0.4% | 2.7% | ||
| Q2 25 | 3.3% | 2.5% | ||
| Q1 25 | 10.9% | 2.5% | ||
| Q4 24 | 7.5% | 2.3% | ||
| Q3 24 | 18.5% | 2.2% | ||
| Q2 24 | 15.9% | 2.2% | ||
| Q1 24 | 11.3% | 1.7% |
每股收益（稀释后）MURSCSC
| Q4 25 | $0.08 | $0.75 | ||
| Q3 25 | $-0.02 | $0.89 | ||
| Q2 25 | $0.16 | $0.87 | ||
| Q1 25 | $0.50 | $0.74 | ||
| Q4 24 | $0.35 | $0.70 | ||
| Q3 24 | $0.93 | $0.69 | ||
| Q2 24 | $0.83 | $0.66 | ||
| Q1 24 | $0.59 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $83.5M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $5.1B | $910.9M |
| 总资产 | $9.8B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势，按日历期对齐
现金及短期投资MURSCSC
| Q4 25 | $377.2M | $83.5M | ||
| Q3 25 | $426.0M | $124.9M | ||
| Q2 25 | $379.6M | $126.2M | ||
| Q1 25 | $392.9M | $146.3M | ||
| Q4 24 | $423.6M | $110.5M | ||
| Q3 24 | $271.2M | $145.0M | ||
| Q2 24 | $333.6M | $185.5M | ||
| Q1 24 | $323.4M | $159.1M |
总债务MURSCSC
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益MURSCSC
| Q4 25 | $5.1B | $910.9M | ||
| Q3 25 | $5.1B | $914.0M | ||
| Q2 25 | $5.2B | $906.4M | ||
| Q1 25 | $5.1B | $901.7M | ||
| Q4 24 | $5.2B | $900.7M | ||
| Q3 24 | $5.2B | $920.9M | ||
| Q2 24 | $5.3B | $924.3M | ||
| Q1 24 | $5.3B | $944.1M |
总资产MURSCSC
| Q4 25 | $9.8B | $1.7B | ||
| Q3 25 | $9.7B | $1.7B | ||
| Q2 25 | $9.8B | $1.8B | ||
| Q1 25 | $9.8B | $1.7B | ||
| Q4 24 | $9.7B | $1.7B | ||
| Q3 24 | $9.7B | $1.8B | ||
| Q2 24 | $9.9B | $1.8B | ||
| Q1 24 | $9.7B | $1.8B |
负债/权益比MURSCSC
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.6M | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 20.92× | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MURSCSC
| Q4 25 | $249.6M | $30.8M | ||
| Q3 25 | $339.4M | $23.2M | ||
| Q2 25 | $358.1M | — | ||
| Q1 25 | $300.7M | $66.1M | ||
| Q4 24 | $433.6M | $-6.2M | ||
| Q3 24 | $429.0M | $44.8M | ||
| Q2 24 | $467.7M | — | ||
| Q1 24 | $398.8M | $160.2M |
自由现金流MURSCSC
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $20.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.6M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $42.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $157.7M |
自由现金流率MURSCSC
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 21.0% |
资本支出强度MURSCSC
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率MURSCSC
| Q4 25 | 20.92× | 1.87× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 4.12× | 3.79× | ||
| Q4 24 | 8.61× | -0.36× | ||
| Q3 24 | 3.08× | 2.64× | ||
| Q2 24 | 3.66× | — | ||
| Q1 24 | 4.43× | 12.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
