vs
MICROVISION, INC.(MVIS)与NORTECH SYSTEMS INC(NSYS)财务数据对比。点击上方公司名可切换其他公司
NORTECH SYSTEMS INC的季度营收约是MICROVISION, INC.的135.9倍($30.3M vs $223.0K)。NORTECH SYSTEMS INC净利率更高(3.0% vs -16930.9%,领先16933.9%)。NORTECH SYSTEMS INC同比增速更快(5.9% vs -86.5%)。NORTECH SYSTEMS INC自由现金流更多($5.5M vs $-15.6M)。过去两年NORTECH SYSTEMS INC的营收复合增速更高(-5.9% vs -51.7%)
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
Nortech Systems Inc是一家全球电子制造服务提供商,为医疗科技、工业自动化、航空航天国防、交通运输等领域客户提供产品设计、原型制作、规模生产、供应链管理等全链路解决方案,主打符合行业规范的高可靠性电子组件与装配产品。
MVIS vs NSYS — 直观对比
营收规模更大
NSYS
是对方的135.9倍
$223.0K
营收增速更快
NSYS
高出92.4%
-86.5%
净利率更高
NSYS
高出16933.9%
-16930.9%
自由现金流更多
NSYS
多$21.1M
$-15.6M
两年增速更快
NSYS
近两年复合增速
-51.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $223.0K | $30.3M |
| 净利润 | $-37.8M | $897.0K |
| 毛利率 | -7220.6% | 16.7% |
| 营业利润率 | -18570.0% | 3.0% |
| 净利率 | -16930.9% | 3.0% |
| 营收同比 | -86.5% | 5.9% |
| 净利润同比 | -21.2% | 160.7% |
| 每股收益(稀释后) | $-0.12 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MVIS
NSYS
| Q4 25 | $223.0K | $30.3M | ||
| Q3 25 | $241.0K | $30.5M | ||
| Q2 25 | $155.0K | $30.7M | ||
| Q1 25 | $589.0K | $26.9M | ||
| Q4 24 | $1.6M | $28.6M | ||
| Q3 24 | $190.0K | $31.4M | ||
| Q2 24 | $1.9M | $33.9M | ||
| Q1 24 | $956.0K | $34.2M |
净利润
MVIS
NSYS
| Q4 25 | $-37.8M | $897.0K | ||
| Q3 25 | $-14.2M | $-146.0K | ||
| Q2 25 | $-14.2M | $313.0K | ||
| Q1 25 | $-28.8M | $-1.3M | ||
| Q4 24 | $-31.2M | $-1.5M | ||
| Q3 24 | $-15.5M | $-739.0K | ||
| Q2 24 | $-23.9M | $157.0K | ||
| Q1 24 | $-26.3M | $765.0K |
毛利率
MVIS
NSYS
| Q4 25 | -7220.6% | 16.7% | ||
| Q3 25 | -297.1% | 16.5% | ||
| Q2 25 | -361.9% | 15.8% | ||
| Q1 25 | 6.6% | 11.4% | ||
| Q4 24 | -149.5% | 9.9% | ||
| Q3 24 | -206.8% | 12.2% | ||
| Q2 24 | 18.2% | 13.6% | ||
| Q1 24 | -33.6% | 15.9% |
营业利润率
MVIS
NSYS
| Q4 25 | -18570.0% | 3.0% | ||
| Q3 25 | -5278.4% | 3.1% | ||
| Q2 25 | -9455.5% | 2.4% | ||
| Q1 25 | -2383.7% | -6.0% | ||
| Q4 24 | -1119.5% | -4.3% | ||
| Q3 24 | -8266.3% | -1.5% | ||
| Q2 24 | -1296.4% | 1.0% | ||
| Q1 24 | -2793.9% | 3.4% |
净利率
MVIS
NSYS
| Q4 25 | -16930.9% | 3.0% | ||
| Q3 25 | -5899.2% | -0.5% | ||
| Q2 25 | -9180.0% | 1.0% | ||
| Q1 25 | -4886.1% | -4.9% | ||
| Q4 24 | -1888.2% | -5.2% | ||
| Q3 24 | -8166.8% | -2.4% | ||
| Q2 24 | -1259.5% | 0.5% | ||
| Q1 24 | -2752.4% | 2.2% |
每股收益(稀释后)
MVIS
NSYS
| Q4 25 | $-0.12 | $0.32 | ||
| Q3 25 | $-0.05 | $-0.05 | ||
| Q2 25 | $-0.06 | $0.12 | ||
| Q1 25 | $-0.12 | $-0.48 | ||
| Q4 24 | $-0.15 | $-0.51 | ||
| Q3 24 | $-0.07 | $-0.27 | ||
| Q2 24 | $-0.11 | $0.05 | ||
| Q1 24 | $-0.13 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $74.9M | $1.7M |
| 总债务越低越好 | $19.2M | — |
| 股东权益账面价值 | $55.5M | $34.5M |
| 总资产 | $103.1M | $71.9M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
MVIS
NSYS
| Q4 25 | $74.9M | $1.7M | ||
| Q3 25 | $99.5M | $1.3M | ||
| Q2 25 | $91.4M | $652.0K | ||
| Q1 25 | $69.0M | $1.2M | ||
| Q4 24 | $74.7M | $916.0K | ||
| Q3 24 | $43.2M | $1.2M | ||
| Q2 24 | $56.6M | $1.5M | ||
| Q1 24 | $73.1M | $4.0M |
总债务
MVIS
NSYS
| Q4 25 | $19.2M | — | ||
| Q3 25 | $29.0M | — | ||
| Q2 25 | $32.3M | — | ||
| Q1 25 | $30.1M | — | ||
| Q4 24 | $33.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MVIS
NSYS
| Q4 25 | $55.5M | $34.5M | ||
| Q3 25 | $90.7M | $33.4M | ||
| Q2 25 | $77.1M | $33.4M | ||
| Q1 25 | $53.2M | $32.8M | ||
| Q4 24 | $48.8M | $34.0M | ||
| Q3 24 | $65.9M | $35.7M | ||
| Q2 24 | $78.7M | $36.1M | ||
| Q1 24 | $93.8M | $36.0M |
总资产
MVIS
NSYS
| Q4 25 | $103.1M | $71.9M | ||
| Q3 25 | $150.8M | $74.8M | ||
| Q2 25 | $140.6M | $74.8M | ||
| Q1 25 | $116.7M | $73.5M | ||
| Q4 24 | $121.2M | $72.4M | ||
| Q3 24 | $88.3M | $77.0M | ||
| Q2 24 | $103.4M | $76.3M | ||
| Q1 24 | $124.2M | $75.5M |
负债/权益比
MVIS
NSYS
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-15.4M | $5.6M |
| 自由现金流经营现金流 - 资本支出 | $-15.6M | $5.5M |
| 自由现金流率自由现金流/营收 | -7017.5% | 18.0% |
| 资本支出强度资本支出/营收 | 109.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 6.25× |
| 过去12个月自由现金流最近4个季度 | $-59.4M | $2.1M |
8季度趋势,按日历期对齐
经营现金流
MVIS
NSYS
| Q4 25 | $-15.4M | $5.6M | ||
| Q3 25 | $-16.5M | $-92.0K | ||
| Q2 25 | $-12.7M | $157.0K | ||
| Q1 25 | $-14.1M | $-2.9M | ||
| Q4 24 | $-15.1M | $793.0K | ||
| Q3 24 | $-14.1M | $-1.6M | ||
| Q2 24 | $-18.6M | $-4.3M | ||
| Q1 24 | $-20.8M | $2.8M |
自由现金流
MVIS
NSYS
| Q4 25 | $-15.6M | $5.5M | ||
| Q3 25 | $-16.6M | $-242.0K | ||
| Q2 25 | $-12.9M | $58.0K | ||
| Q1 25 | $-14.2M | $-3.2M | ||
| Q4 24 | $-15.2M | $503.0K | ||
| Q3 24 | $-14.1M | $-1.6M | ||
| Q2 24 | $-18.8M | $-4.6M | ||
| Q1 24 | $-20.9M | $2.1M |
自由现金流率
MVIS
NSYS
| Q4 25 | -7017.5% | 18.0% | ||
| Q3 25 | -6894.6% | -0.8% | ||
| Q2 25 | -8346.5% | 0.2% | ||
| Q1 25 | -2410.4% | -11.9% | ||
| Q4 24 | -918.7% | 1.8% | ||
| Q3 24 | -7421.1% | -5.2% | ||
| Q2 24 | -989.5% | -13.5% | ||
| Q1 24 | -2183.4% | 6.1% |
资本支出强度
MVIS
NSYS
| Q4 25 | 109.4% | 0.5% | ||
| Q3 25 | 53.1% | 0.5% | ||
| Q2 25 | 134.2% | 0.3% | ||
| Q1 25 | 16.8% | 1.0% | ||
| Q4 24 | 6.2% | 1.0% | ||
| Q3 24 | 4.7% | 0.1% | ||
| Q2 24 | 8.7% | 0.8% | ||
| Q1 24 | 11.9% | 2.2% |
现金转化率
MVIS
NSYS
| Q4 25 | — | 6.25× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -27.30× | ||
| Q1 24 | — | 3.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MVIS
暂无分部数据
NSYS
| Medical Imaging | $11.4M | 37% |
| Medical Device | $8.0M | 26% |
| Industrial | $7.3M | 24% |
| Aerospace And Defense | $3.7M | 12% |