vs
MICROVISION, INC.(MVIS)与VICOR CORP(VICR)财务数据对比。点击上方公司名可切换其他公司
VICOR CORP的季度营收约是MICROVISION, INC.的506.6倍($113.0M vs $223.0K)。VICOR CORP净利率更高(18.3% vs -16930.9%,领先16949.2%)。VICOR CORP同比增速更快(20.2% vs -86.5%)。过去两年VICOR CORP的营收复合增速更高(14.7% vs -51.7%)
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
Vicor Corporation是总部位于美国马萨诸塞州安多弗的电源模块专业制造商,深耕高性能电源模块的研发、生产与销售,可为多个行业客户提供高效可靠的电源解决方案,在全球电源技术领域具备较强的技术优势与市场竞争力。
MVIS vs VICR — 直观对比
营收规模更大
VICR
是对方的506.6倍
$223.0K
营收增速更快
VICR
高出106.7%
-86.5%
净利率更高
VICR
高出16949.2%
-16930.9%
两年增速更快
VICR
近两年复合增速
-51.7%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $223.0K | $113.0M |
| 净利润 | $-37.8M | $20.7M |
| 毛利率 | -7220.6% | — |
| 营业利润率 | -18570.0% | — |
| 净利率 | -16930.9% | 18.3% |
| 营收同比 | -86.5% | 20.2% |
| 净利润同比 | -21.2% | 713.9% |
| 每股收益(稀释后) | $-0.12 | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MVIS
VICR
| Q1 26 | — | $113.0M | ||
| Q4 25 | $223.0K | $107.3M | ||
| Q3 25 | $241.0K | $110.4M | ||
| Q2 25 | $155.0K | $96.0M | ||
| Q1 25 | $589.0K | $94.0M | ||
| Q4 24 | $1.6M | $96.2M | ||
| Q3 24 | $190.0K | $93.2M | ||
| Q2 24 | $1.9M | $85.9M |
净利润
MVIS
VICR
| Q1 26 | — | $20.7M | ||
| Q4 25 | $-37.8M | $46.5M | ||
| Q3 25 | $-14.2M | $28.3M | ||
| Q2 25 | $-14.2M | $41.2M | ||
| Q1 25 | $-28.8M | $2.5M | ||
| Q4 24 | $-31.2M | $10.2M | ||
| Q3 24 | $-15.5M | $11.6M | ||
| Q2 24 | $-23.9M | $-1.2M |
毛利率
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | -7220.6% | 55.4% | ||
| Q3 25 | -297.1% | 57.5% | ||
| Q2 25 | -361.9% | 95.9% | ||
| Q1 25 | 6.6% | 47.2% | ||
| Q4 24 | -149.5% | 52.4% | ||
| Q3 24 | -206.8% | 49.1% | ||
| Q2 24 | 18.2% | 49.8% |
营业利润率
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | -18570.0% | 14.6% | ||
| Q3 25 | -5278.4% | 18.9% | ||
| Q2 25 | -9455.5% | 47.3% | ||
| Q1 25 | -2383.7% | -0.2% | ||
| Q4 24 | -1119.5% | 9.6% | ||
| Q3 24 | -8266.3% | 5.8% | ||
| Q2 24 | -1296.4% | 0.2% |
净利率
MVIS
VICR
| Q1 26 | — | 18.3% | ||
| Q4 25 | -16930.9% | 43.4% | ||
| Q3 25 | -5899.2% | 25.6% | ||
| Q2 25 | -9180.0% | 42.9% | ||
| Q1 25 | -4886.1% | 2.7% | ||
| Q4 24 | -1888.2% | 10.7% | ||
| Q3 24 | -8166.8% | 12.4% | ||
| Q2 24 | -1259.5% | -1.4% |
每股收益(稀释后)
MVIS
VICR
| Q1 26 | — | $0.44 | ||
| Q4 25 | $-0.12 | $1.01 | ||
| Q3 25 | $-0.05 | $0.63 | ||
| Q2 25 | $-0.06 | $0.91 | ||
| Q1 25 | $-0.12 | $0.06 | ||
| Q4 24 | $-0.15 | $0.24 | ||
| Q3 24 | $-0.07 | $0.26 | ||
| Q2 24 | $-0.11 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $74.9M | $404.2M |
| 总债务越低越好 | $19.2M | — |
| 股东权益账面价值 | $55.5M | $754.1M |
| 总资产 | $103.1M | $804.9M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
MVIS
VICR
| Q1 26 | — | $404.2M | ||
| Q4 25 | $74.9M | $402.8M | ||
| Q3 25 | $99.5M | $362.4M | ||
| Q2 25 | $91.4M | $338.5M | ||
| Q1 25 | $69.0M | $296.1M | ||
| Q4 24 | $74.7M | $277.3M | ||
| Q3 24 | $43.2M | $267.6M | ||
| Q2 24 | $56.6M | $251.9M |
总债务
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | $19.2M | — | ||
| Q3 25 | $29.0M | — | ||
| Q2 25 | $32.3M | — | ||
| Q1 25 | $30.1M | — | ||
| Q4 24 | $33.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
MVIS
VICR
| Q1 26 | — | $754.1M | ||
| Q4 25 | $55.5M | $711.6M | ||
| Q3 25 | $90.7M | $630.1M | ||
| Q2 25 | $77.1M | $608.6M | ||
| Q1 25 | $53.2M | $580.3M | ||
| Q4 24 | $48.8M | $570.1M | ||
| Q3 24 | $65.9M | $554.6M | ||
| Q2 24 | $78.7M | $537.2M |
总资产
MVIS
VICR
| Q1 26 | — | $804.9M | ||
| Q4 25 | $103.1M | $785.8M | ||
| Q3 25 | $150.8M | $710.2M | ||
| Q2 25 | $140.6M | $693.5M | ||
| Q1 25 | $116.7M | $665.0M | ||
| Q4 24 | $121.2M | $641.1M | ||
| Q3 24 | $88.3M | $632.8M | ||
| Q2 24 | $103.4M | $613.2M |
负债/权益比
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-15.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-15.6M | — |
| 自由现金流率自由现金流/营收 | -7017.5% | — |
| 资本支出强度资本支出/营收 | 109.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-59.4M | — |
8季度趋势,按日历期对齐
经营现金流
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | $-15.4M | $15.7M | ||
| Q3 25 | $-16.5M | $38.5M | ||
| Q2 25 | $-12.7M | $65.2M | ||
| Q1 25 | $-14.1M | $20.1M | ||
| Q4 24 | $-15.1M | $10.1M | ||
| Q3 24 | $-14.1M | $22.6M | ||
| Q2 24 | $-18.6M | $15.6M |
自由现金流
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | $-15.6M | $10.2M | ||
| Q3 25 | $-16.6M | $34.5M | ||
| Q2 25 | $-12.9M | $59.0M | ||
| Q1 25 | $-14.2M | $15.6M | ||
| Q4 24 | $-15.2M | $8.4M | ||
| Q3 24 | $-14.1M | $14.1M | ||
| Q2 24 | $-18.8M | $9.4M |
自由现金流率
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | -7017.5% | 9.5% | ||
| Q3 25 | -6894.6% | 31.2% | ||
| Q2 25 | -8346.5% | 61.5% | ||
| Q1 25 | -2410.4% | 16.6% | ||
| Q4 24 | -918.7% | 8.7% | ||
| Q3 24 | -7421.1% | 15.2% | ||
| Q2 24 | -989.5% | 11.0% |
资本支出强度
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | 109.4% | 5.2% | ||
| Q3 25 | 53.1% | 3.6% | ||
| Q2 25 | 134.2% | 6.5% | ||
| Q1 25 | 16.8% | 4.8% | ||
| Q4 24 | 6.2% | 1.8% | ||
| Q3 24 | 4.7% | 9.1% | ||
| Q2 24 | 8.7% | 7.2% |
现金转化率
MVIS
VICR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.58× | ||
| Q1 25 | — | 7.93× | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MVIS
暂无分部数据
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |