vs
MICROVISION, INC.(MVIS)与维谛技术(VRT)财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是MICROVISION, INC.的11881.2倍($2.6B vs $223.0K)。维谛技术净利率更高(14.7% vs -16930.9%,领先16945.7%)。维谛技术同比增速更快(30.1% vs -86.5%)。维谛技术自由现金流更多($652.8M vs $-15.6M)。过去两年维谛技术的营收复合增速更高(16.5% vs -51.7%)
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
维谛技术(Vertiv)是一家美国跨国企业,专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务,旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
MVIS vs VRT — 直观对比
营收规模更大
VRT
是对方的11881.2倍
$223.0K
营收增速更快
VRT
高出116.6%
-86.5%
净利率更高
VRT
高出16945.7%
-16930.9%
自由现金流更多
VRT
多$668.4M
$-15.6M
两年增速更快
VRT
近两年复合增速
-51.7%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $223.0K | $2.6B |
| 净利润 | $-37.8M | $390.1M |
| 毛利率 | -7220.6% | 37.7% |
| 营业利润率 | -18570.0% | — |
| 净利率 | -16930.9% | 14.7% |
| 营收同比 | -86.5% | 30.1% |
| 净利润同比 | -21.2% | 137.1% |
| 每股收益(稀释后) | $-0.12 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MVIS
VRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | $223.0K | $2.9B | ||
| Q3 25 | $241.0K | $2.7B | ||
| Q2 25 | $155.0K | $2.6B | ||
| Q1 25 | $589.0K | $2.0B | ||
| Q4 24 | $1.6M | $2.3B | ||
| Q3 24 | $190.0K | $2.1B | ||
| Q2 24 | $1.9M | $2.0B |
净利润
MVIS
VRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | $-37.8M | $445.6M | ||
| Q3 25 | $-14.2M | $398.5M | ||
| Q2 25 | $-14.2M | $324.2M | ||
| Q1 25 | $-28.8M | $164.5M | ||
| Q4 24 | $-31.2M | $147.0M | ||
| Q3 24 | $-15.5M | $176.6M | ||
| Q2 24 | $-23.9M | $178.1M |
毛利率
MVIS
VRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | -7220.6% | 38.9% | ||
| Q3 25 | -297.1% | 37.8% | ||
| Q2 25 | -361.9% | 34.0% | ||
| Q1 25 | 6.6% | 33.7% | ||
| Q4 24 | -149.5% | 37.1% | ||
| Q3 24 | -206.8% | 36.5% | ||
| Q2 24 | 18.2% | 38.0% |
营业利润率
MVIS
VRT
| Q1 26 | — | — | ||
| Q4 25 | -18570.0% | 20.1% | ||
| Q3 25 | -5278.4% | 19.3% | ||
| Q2 25 | -9455.5% | 16.8% | ||
| Q1 25 | -2383.7% | 14.3% | ||
| Q4 24 | -1119.5% | 19.5% | ||
| Q3 24 | -8266.3% | 17.9% | ||
| Q2 24 | -1296.4% | 17.2% |
净利率
MVIS
VRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | -16930.9% | 15.5% | ||
| Q3 25 | -5899.2% | 14.9% | ||
| Q2 25 | -9180.0% | 12.3% | ||
| Q1 25 | -4886.1% | 8.1% | ||
| Q4 24 | -1888.2% | 6.3% | ||
| Q3 24 | -8166.8% | 8.5% | ||
| Q2 24 | -1259.5% | 9.1% |
每股收益(稀释后)
MVIS
VRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | $-0.12 | $1.14 | ||
| Q3 25 | $-0.05 | $1.02 | ||
| Q2 25 | $-0.06 | $0.83 | ||
| Q1 25 | $-0.12 | $0.42 | ||
| Q4 24 | $-0.15 | $0.38 | ||
| Q3 24 | $-0.07 | $0.46 | ||
| Q2 24 | $-0.11 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $74.9M | $2.5B |
| 总债务越低越好 | $19.2M | $0 |
| 股东权益账面价值 | $55.5M | $4.2B |
| 总资产 | $103.1M | $13.4B |
| 负债/权益比越低杠杆越低 | 0.35× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
MVIS
VRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | $74.9M | $1.7B | ||
| Q3 25 | $99.5M | $1.4B | ||
| Q2 25 | $91.4M | $1.6B | ||
| Q1 25 | $69.0M | $1.5B | ||
| Q4 24 | $74.7M | $1.2B | ||
| Q3 24 | $43.2M | $908.7M | ||
| Q2 24 | $56.6M | $579.7M |
总债务
MVIS
VRT
| Q1 26 | — | $0 | ||
| Q4 25 | $19.2M | $2.9B | ||
| Q3 25 | $29.0M | $2.9B | ||
| Q2 25 | $32.3M | $2.9B | ||
| Q1 25 | $30.1M | $2.9B | ||
| Q4 24 | $33.0M | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
股东权益
MVIS
VRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | $55.5M | $3.9B | ||
| Q3 25 | $90.7M | $3.5B | ||
| Q2 25 | $77.1M | $3.1B | ||
| Q1 25 | $53.2M | $2.7B | ||
| Q4 24 | $48.8M | $2.4B | ||
| Q3 24 | $65.9M | $1.8B | ||
| Q2 24 | $78.7M | $1.5B |
总资产
MVIS
VRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $103.1M | $12.2B | ||
| Q3 25 | $150.8M | $10.8B | ||
| Q2 25 | $140.6M | $10.4B | ||
| Q1 25 | $116.7M | $9.5B | ||
| Q4 24 | $121.2M | $9.1B | ||
| Q3 24 | $88.3M | $8.9B | ||
| Q2 24 | $103.4M | $8.1B |
负债/权益比
MVIS
VRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | 0.35× | 0.74× | ||
| Q3 25 | 0.32× | 0.83× | ||
| Q2 25 | 0.42× | 0.93× | ||
| Q1 25 | 0.57× | 1.10× | ||
| Q4 24 | 0.68× | 1.20× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-15.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-15.6M | $652.8M |
| 自由现金流率自由现金流/营收 | -7017.5% | 24.6% |
| 资本支出强度资本支出/营收 | 109.4% | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-59.4M | $2.3B |
8季度趋势,按日历期对齐
经营现金流
MVIS
VRT
| Q1 26 | — | — | ||
| Q4 25 | $-15.4M | $978.9M | ||
| Q3 25 | $-16.5M | $508.7M | ||
| Q2 25 | $-12.7M | $322.9M | ||
| Q1 25 | $-14.1M | $303.3M | ||
| Q4 24 | $-15.1M | $425.2M | ||
| Q3 24 | $-14.1M | $378.2M | ||
| Q2 24 | $-18.6M | $378.4M |
自由现金流
MVIS
VRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | $-15.6M | $885.6M | ||
| Q3 25 | $-16.6M | $463.5M | ||
| Q2 25 | $-12.9M | $277.9M | ||
| Q1 25 | $-14.2M | $266.8M | ||
| Q4 24 | $-15.2M | $364.5M | ||
| Q3 24 | $-14.1M | $341.8M | ||
| Q2 24 | $-18.8M | $344.3M |
自由现金流率
MVIS
VRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | -7017.5% | 30.8% | ||
| Q3 25 | -6894.6% | 17.3% | ||
| Q2 25 | -8346.5% | 10.5% | ||
| Q1 25 | -2410.4% | 13.1% | ||
| Q4 24 | -918.7% | 15.5% | ||
| Q3 24 | -7421.1% | 16.5% | ||
| Q2 24 | -989.5% | 17.6% |
资本支出强度
MVIS
VRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | 109.4% | 3.2% | ||
| Q3 25 | 53.1% | 1.7% | ||
| Q2 25 | 134.2% | 1.7% | ||
| Q1 25 | 16.8% | 1.8% | ||
| Q4 24 | 6.2% | 2.6% | ||
| Q3 24 | 4.7% | 1.8% | ||
| Q2 24 | 8.7% | 1.7% |
现金转化率
MVIS
VRT
| Q1 26 | — | — | ||
| Q4 25 | — | 2.20× | ||
| Q3 25 | — | 1.28× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | 1.84× | ||
| Q4 24 | — | 2.89× | ||
| Q3 24 | — | 2.14× | ||
| Q2 24 | — | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图