vs
美格纳半导体（MX）与PLUMAS BANCORP（PLBC）财务数据对比。点击上方公司名可切换其他公司
美格纳半导体的季度营收约是PLUMAS BANCORP的1.4倍（$40.6M vs $28.6M），PLUMAS BANCORP同比增速更快（35.1% vs -20.7%），PLUMAS BANCORP自由现金流更多（$20.3M vs $-4.8M），过去两年PLUMAS BANCORP的营收复合增速更高（20.8% vs -3.4%）
美格纳半导体是一家全球化半导体设计制造企业，核心产品涵盖显示驱动芯片、电源管理芯片及传感器解决方案，广泛服务消费电子、汽车、工业、通信等领域的全球头部客户。
Plumas Bancorp是一家美国银行控股公司，通过旗下子公司Plumas Bank开展业务，为加利福尼亚州北部及内华达州的个人客户、中小企业和本地社区机构提供存款、各类贷款、财富管理等综合零售及商业银行服务。
MX vs PLBC — 直观对比
营收规模更大
MX
是对方的1.4倍
$28.6M
营收增速更快
PLBC
高出55.7%
-20.7%
自由现金流更多
PLBC
多$25.1M
$-4.8M
两年增速更快
PLBC
近两年复合增速
-3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $40.6M | $28.6M |
| 净利润 | $-8.1M | — |
| 毛利率 | 9.3% | — |
| 营业利润率 | -26.1% | 48.9% |
| 净利率 | -19.9% | — |
| 营收同比 | -20.7% | 35.1% |
| 净利润同比 | 50.4% | — |
| 每股收益（稀释后） | $-0.23 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MXPLBC
| Q4 25 | $40.6M | $28.6M | ||
| Q3 25 | $45.9M | $27.4M | ||
| Q2 25 | $47.6M | $20.5M | ||
| Q1 25 | $44.7M | $21.8M | ||
| Q4 24 | $51.2M | $21.2M | ||
| Q3 24 | $55.4M | $21.1M | ||
| Q2 24 | $46.4M | $20.6M | ||
| Q1 24 | $43.4M | $19.6M |
净利润MXPLBC
| Q4 25 | $-8.1M | — | ||
| Q3 25 | $-13.1M | $5.1M | ||
| Q2 25 | $323.0K | $6.3M | ||
| Q1 25 | $-8.9M | $7.2M | ||
| Q4 24 | $-16.3M | — | ||
| Q3 24 | $-9.6M | $7.8M | ||
| Q2 24 | $-13.0M | $6.8M | ||
| Q1 24 | $-15.4M | $6.3M |
毛利率MXPLBC
| Q4 25 | 9.3% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 20.9% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 21.1% | — | ||
| Q1 24 | 14.6% | — |
营业利润率MXPLBC
| Q4 25 | -26.1% | 48.9% | ||
| Q3 25 | -25.1% | 25.2% | ||
| Q2 25 | -15.6% | 42.2% | ||
| Q1 25 | -14.1% | 46.1% | ||
| Q4 24 | -12.5% | 50.3% | ||
| Q3 24 | -8.1% | 50.6% | ||
| Q2 24 | -12.3% | 45.1% | ||
| Q1 24 | -21.6% | 42.8% |
净利率MXPLBC
| Q4 25 | -19.9% | — | ||
| Q3 25 | -28.5% | 18.8% | ||
| Q2 25 | 0.7% | 30.8% | ||
| Q1 25 | -19.9% | 33.0% | ||
| Q4 24 | -31.8% | — | ||
| Q3 24 | -17.3% | 37.1% | ||
| Q2 24 | -28.0% | 32.9% | ||
| Q1 24 | -35.5% | 31.9% |
每股收益（稀释后）MXPLBC
| Q4 25 | $-0.23 | $1.56 | ||
| Q3 25 | $-0.36 | $0.73 | ||
| Q2 25 | $0.01 | $1.05 | ||
| Q1 25 | $-0.24 | $1.20 | ||
| Q4 24 | $-0.44 | $1.30 | ||
| Q3 24 | $-0.26 | $1.31 | ||
| Q2 24 | $-0.34 | $1.14 | ||
| Q1 24 | $-0.40 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.8M | $80.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $248.3M | $261.1M |
| 总资产 | $351.5M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MXPLBC
| Q4 25 | $103.8M | $80.6M | ||
| Q3 25 | $108.0M | $87.3M | ||
| Q2 25 | $113.3M | $79.3M | ||
| Q1 25 | $132.7M | $87.3M | ||
| Q4 24 | $138.6M | $82.0M | ||
| Q3 24 | $151.1M | $118.0M | ||
| Q2 24 | $162.5M | $109.9M | ||
| Q1 24 | $171.6M | $128.2M |
股东权益MXPLBC
| Q4 25 | $248.3M | $261.1M | ||
| Q3 25 | $255.3M | $245.9M | ||
| Q2 25 | $270.2M | $193.1M | ||
| Q1 25 | $269.2M | $187.6M | ||
| Q4 24 | $276.8M | $177.9M | ||
| Q3 24 | $299.6M | $181.9M | ||
| Q2 24 | $305.8M | $165.2M | ||
| Q1 24 | $321.9M | $161.5M |
总资产MXPLBC
| Q4 25 | $351.5M | $2.2B | ||
| Q3 25 | $359.6M | $2.2B | ||
| Q2 25 | $370.5M | $1.6B | ||
| Q1 25 | $373.9M | $1.6B | ||
| Q4 24 | $379.3M | $1.6B | ||
| Q3 24 | $411.4M | $1.7B | ||
| Q2 24 | $412.7M | $1.6B | ||
| Q1 24 | $426.2M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $21.6M |
| 自由现金流经营现金流 - 资本支出 | $-4.8M | $20.3M |
| 自由现金流率自由现金流/营收 | -11.9% | 70.9% |
| 资本支出强度资本支出/营收 | 25.3% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-54.2M | $34.4M |
8季度趋势，按日历期对齐
经营现金流MXPLBC
| Q4 25 | $5.4M | $21.6M | ||
| Q3 25 | $162.0K | $5.6M | ||
| Q2 25 | $-25.1M | $2.1M | ||
| Q1 25 | $-4.7M | $7.5M | ||
| Q4 24 | $11.9M | $30.5M | ||
| Q3 24 | $-12.9M | $8.0M | ||
| Q2 24 | $-1.1M | $5.1M | ||
| Q1 24 | $-4.0M | $9.2M |
自由现金流MXPLBC
| Q4 25 | $-4.8M | $20.3M | ||
| Q3 25 | $-7.5M | $4.8M | ||
| Q2 25 | $-37.0M | $2.0M | ||
| Q1 25 | $-4.9M | $7.3M | ||
| Q4 24 | $4.4M | $29.8M | ||
| Q3 24 | $-15.5M | $7.8M | ||
| Q2 24 | $-2.0M | $4.8M | ||
| Q1 24 | $-4.6M | $9.0M |
自由现金流率MXPLBC
| Q4 25 | -11.9% | 70.9% | ||
| Q3 25 | -16.3% | 17.5% | ||
| Q2 25 | -77.7% | 9.9% | ||
| Q1 25 | -10.9% | 33.7% | ||
| Q4 24 | 8.7% | 141.0% | ||
| Q3 24 | -28.0% | 37.1% | ||
| Q2 24 | -4.3% | 23.5% | ||
| Q1 24 | -10.7% | 45.8% |
资本支出强度MXPLBC
| Q4 25 | 25.3% | 4.6% | ||
| Q3 25 | 16.7% | 2.9% | ||
| Q2 25 | 24.9% | 0.2% | ||
| Q1 25 | 0.5% | 0.8% | ||
| Q4 24 | 14.5% | 3.2% | ||
| Q3 24 | 4.7% | 0.7% | ||
| Q2 24 | 1.9% | 1.1% | ||
| Q1 24 | 1.5% | 1.0% |
现金转化率MXPLBC
| Q4 25 | — | — | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | -77.81× | 0.33× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MX
| Power Analog Solutions | $36.8M | 91% |
| Power Ic | $3.8M | 9% |
PLBC
暂无分部数据
