vs
MAXCYTE, INC.（MXCT）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是MAXCYTE, INC.的1.3倍（$6.3M vs $4.8M），High Roller Technologies, Inc.净利率更高（58.4% vs -200.5%，领先258.8%），High Roller Technologies, Inc.同比增速更快（-16.4% vs -20.9%），High Roller Technologies, Inc.自由现金流更多（$-90.0K vs $-2.9M）
MaxCyte Inc.是一家全球化生物技术企业，专注于开发细胞工程平台及细胞与基因治疗领域的赋能技术。其专利非病毒细胞修饰系统被制药、生物技术及生命科学研究机构广泛采用，支持免疫疗法、基因编辑疗法及下一代生物药从临床前到商业化的全流程研发。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
MXCT vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.3倍
$4.8M
营收增速更快
ROLR
高出4.5%
-20.9%
净利率更高
ROLR
高出258.8%
-200.5%
自由现金流更多
ROLR
多$2.8M
$-2.9M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.8M | $6.3M |
| 净利润 | $-9.6M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | -234.5% | 1.3% |
| 净利率 | -200.5% | 58.4% |
| 营收同比 | -20.9% | -16.4% |
| 净利润同比 | 9.4% | 831.9% |
| 每股收益（稀释后） | — | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MXCTROLR
| Q4 25 | $4.8M | — | ||
| Q3 25 | $4.6M | $6.3M | ||
| Q2 25 | $5.8M | $6.9M | ||
| Q1 25 | $5.7M | $6.8M | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $5.6M | $7.5M | ||
| Q2 24 | $5.0M | — | ||
| Q1 24 | $5.6M | — |
净利润MXCTROLR
| Q4 25 | $-9.6M | — | ||
| Q3 25 | $-12.4M | $3.7M | ||
| Q2 25 | $-12.4M | $-592.0K | ||
| Q1 25 | $-10.3M | $-3.3M | ||
| Q4 24 | $-10.6M | — | ||
| Q3 24 | $-11.6M | $-501.0K | ||
| Q2 24 | $-9.4M | — | ||
| Q1 24 | $-9.5M | — |
营业利润率MXCTROLR
| Q4 25 | -234.5% | — | ||
| Q3 25 | -307.4% | 1.3% | ||
| Q2 25 | -244.3% | -7.2% | ||
| Q1 25 | -214.1% | -47.4% | ||
| Q4 24 | -213.1% | — | ||
| Q3 24 | -250.4% | -6.3% | ||
| Q2 24 | -241.0% | — | ||
| Q1 24 | -219.8% | — |
净利率MXCTROLR
| Q4 25 | -200.5% | — | ||
| Q3 25 | -269.7% | 58.4% | ||
| Q2 25 | -212.2% | -8.5% | ||
| Q1 25 | -178.7% | -48.4% | ||
| Q4 24 | -175.0% | — | ||
| Q3 24 | -205.9% | -6.7% | ||
| Q2 24 | -188.8% | — | ||
| Q1 24 | -170.6% | — |
每股收益（稀释后）MXCTROLR
| Q4 25 | — | — | ||
| Q3 25 | $-0.12 | $0.39 | ||
| Q2 25 | $-0.12 | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.11 | $-0.07 | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.0M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $171.5M | $6.6M |
| 总资产 | $202.5M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MXCTROLR
| Q4 25 | $103.0M | — | ||
| Q3 25 | $105.7M | $2.7M | ||
| Q2 25 | $126.6M | $2.7M | ||
| Q1 25 | $138.3M | $3.5M | ||
| Q4 24 | $154.5M | — | ||
| Q3 24 | $153.8M | $1.3M | ||
| Q2 24 | $157.3M | — | ||
| Q1 24 | $157.5M | — |
股东权益MXCTROLR
| Q4 25 | $171.5M | — | ||
| Q3 25 | $180.3M | $6.6M | ||
| Q2 25 | $190.7M | $2.6M | ||
| Q1 25 | $199.4M | $2.8M | ||
| Q4 24 | $206.3M | — | ||
| Q3 24 | $213.3M | $-779.0K | ||
| Q2 24 | $221.3M | — | ||
| Q1 24 | $226.4M | — |
总资产MXCTROLR
| Q4 25 | $202.5M | — | ||
| Q3 25 | $213.5M | $16.0M | ||
| Q2 25 | $219.8M | $12.3M | ||
| Q1 25 | $230.0M | $12.8M | ||
| Q4 24 | $239.5M | — | ||
| Q3 24 | $248.6M | $12.9M | ||
| Q2 24 | $251.5M | — | ||
| Q1 24 | $257.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.7M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-2.9M | $-90.0K |
| 自由现金流率自由现金流/营收 | -61.0% | -1.4% |
| 资本支出强度资本支出/营收 | 4.8% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-36.2M | — |
8季度趋势，按日历期对齐
经营现金流MXCTROLR
| Q4 25 | $-2.7M | — | ||
| Q3 25 | $-7.5M | $-78.0K | ||
| Q2 25 | $-9.9M | $-840.0K | ||
| Q1 25 | $-14.4M | $-3.6M | ||
| Q4 24 | $-7.8M | — | ||
| Q3 24 | $-4.4M | — | ||
| Q2 24 | $-4.8M | — | ||
| Q1 24 | $-10.6M | — |
自由现金流MXCTROLR
| Q4 25 | $-2.9M | — | ||
| Q3 25 | $-7.8M | $-90.0K | ||
| Q2 25 | $-10.4M | $-845.0K | ||
| Q1 25 | $-15.1M | $-3.6M | ||
| Q4 24 | $-8.0M | — | ||
| Q3 24 | $-4.8M | — | ||
| Q2 24 | $-5.1M | — | ||
| Q1 24 | $-11.4M | — |
自由现金流率MXCTROLR
| Q4 25 | -61.0% | — | ||
| Q3 25 | -168.5% | -1.4% | ||
| Q2 25 | -179.2% | -12.2% | ||
| Q1 25 | -262.3% | -53.5% | ||
| Q4 24 | -131.6% | — | ||
| Q3 24 | -85.5% | — | ||
| Q2 24 | -103.3% | — | ||
| Q1 24 | -203.6% | — |
资本支出强度MXCTROLR
| Q4 25 | 4.8% | — | ||
| Q3 25 | 6.5% | 0.2% | ||
| Q2 25 | 10.0% | 0.1% | ||
| Q1 25 | 11.4% | 0.2% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 14.4% | — |
现金转化率MXCTROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MXCT
| Products | $4.2M | 87% |
| Other | $634.0K | 13% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
