vs
First Western Financial Inc（MYFW）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
First Western Financial Inc的季度营收约是Rumble Inc.的1.0倍（$27.5M vs $27.1M），过去两年Rumble Inc.的营收复合增速更高（15.2% vs 10.0%）
第一西部金融公司是一家美国金融服务企业，总部位于科罗拉多州丹佛市，在金融服务领域开展相关业务运营。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
MYFW vs RUM — 直观对比
营收规模更大
MYFW
是对方的1.0倍
$27.1M
两年增速更快
RUM
近两年复合增速
10.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $27.5M | $27.1M |
| 净利润 | — | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | — | -131.1% |
| 净利率 | — | -120.8% |
| 营收同比 | — | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益（稀释后） | $0.63 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYFWRUM
| Q1 26 | $27.5M | — | ||
| Q4 25 | $26.7M | $27.1M | ||
| Q3 25 | $26.3M | $24.8M | ||
| Q2 25 | $24.2M | — | ||
| Q1 25 | $24.8M | $23.7M | ||
| Q4 24 | $24.3M | $30.2M | ||
| Q3 24 | $22.5M | $25.1M | ||
| Q2 24 | $22.8M | $22.5M |
净利润MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | $3.3M | $-32.7M | ||
| Q3 25 | $3.2M | $-16.3M | ||
| Q2 25 | $2.5M | — | ||
| Q1 25 | $4.2M | $-2.7M | ||
| Q4 24 | $2.7M | $-236.8M | ||
| Q3 24 | $2.1M | $-31.5M | ||
| Q2 24 | $1.1M | $-26.8M |
毛利率MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% |
营业利润率MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | 16.6% | -131.1% | ||
| Q3 25 | 15.1% | -113.6% | ||
| Q2 25 | 13.7% | — | ||
| Q1 25 | 21.6% | -153.5% | ||
| Q4 24 | 16.1% | -80.1% | ||
| Q3 24 | 11.9% | -131.0% | ||
| Q2 24 | 6.2% | -172.7% |
净利率MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | 12.9% | -120.8% | ||
| Q3 25 | 12.1% | -65.7% | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 16.9% | -11.2% | ||
| Q4 24 | 11.3% | -783.2% | ||
| Q3 24 | 9.5% | -125.9% | ||
| Q2 24 | 4.7% | -119.2% |
每股收益（稀释后）MYFWRUM
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.33 | $-0.13 | ||
| Q3 25 | $0.32 | $-0.06 | ||
| Q2 25 | $0.26 | — | ||
| Q1 25 | $0.43 | $-0.01 | ||
| Q4 24 | $0.28 | $-1.17 | ||
| Q3 24 | $0.22 | $-0.15 | ||
| Q2 24 | $0.11 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $273.4M | $274.8M |
| 总资产 | $3.2B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M |
总债务MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MYFWRUM
| Q1 26 | $273.4M | — | ||
| Q4 25 | $265.6M | $274.8M | ||
| Q3 25 | $261.5M | $302.2M | ||
| Q2 25 | $258.8M | — | ||
| Q1 25 | $256.6M | $339.6M | ||
| Q4 24 | $252.3M | $-63.1M | ||
| Q3 24 | $248.8M | $166.1M | ||
| Q2 24 | $246.9M | $192.7M |
总资产MYFWRUM
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $336.8M | ||
| Q3 25 | $3.2B | $367.2M | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $2.9B | $391.1M | ||
| Q4 24 | $2.9B | $195.3M | ||
| Q3 24 | $2.9B | $217.2M | ||
| Q2 24 | $2.9B | $243.2M |
负债/权益比MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | $-1.8M | $-29.4M | ||
| Q3 25 | $10.0M | $-10.6M | ||
| Q2 25 | $-9.1M | — | ||
| Q1 25 | $8.0M | $-14.5M | ||
| Q4 24 | $606.0K | $-12.4M | ||
| Q3 24 | $18.8M | $-19.1M | ||
| Q2 24 | $-11.5M | $-21.7M |
自由现金流MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | $-5.8M | $-31.7M | ||
| Q3 25 | $9.0M | $-12.0M | ||
| Q2 25 | $-9.7M | — | ||
| Q1 25 | $7.0M | $-14.6M | ||
| Q4 24 | $-607.0K | $-12.4M | ||
| Q3 24 | $18.6M | $-19.9M | ||
| Q2 24 | $-11.9M | $-23.1M |
自由现金流率MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | -21.6% | -117.2% | ||
| Q3 25 | 34.1% | -48.6% | ||
| Q2 25 | -39.9% | — | ||
| Q1 25 | 28.1% | -61.7% | ||
| Q4 24 | -2.5% | -40.9% | ||
| Q3 24 | 82.3% | -79.5% | ||
| Q2 24 | -52.1% | -102.8% |
资本支出强度MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | 14.9% | 8.5% | ||
| Q3 25 | 4.1% | 5.7% | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 5.0% | 0.1% | ||
| Q3 24 | 1.3% | 3.4% | ||
| Q2 24 | 1.6% | 6.1% |
现金转化率MYFWRUM
| Q1 26 | — | — | ||
| Q4 25 | -0.54× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | -3.63× | — | ||
| Q1 25 | 1.91× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 8.83× | — | ||
| Q2 24 | -10.68× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYFW
| Net Interest Income | $20.9M | 76% |
| Noninterest Income | $6.7M | 24% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
